|
Using all 2016 Budget reductions 3 -20 -12
<br />Total Additions of $694,908 & Refinancing Debt with $393,232 in savings & adding Road Recon
<br />(Based off of 2012 Adopted Levy & TAXable value decreased by 5% + TIF 10 Decertified)
<br />2016 PROPOSED LEVY COUNTY #'s
<br />Certified Fiscal Disp Local Levy Taxable Value Tax Capacity
<br />General 7,692,058 1,379,071 6,312,987 15,305,835 41.246%
<br />EDA 169,853 52,522 117,331 15,305,835 0.767%
<br />Bonds 1,265,588 147,263 1,118,325 15,305,835 7.307%
<br />9,127,499 1,578,856 7,548,643 49.319%
<br />2012 ADOPTED LEVY
<br />Certified Fiscal Disp Local Levy Taxable Value Tax Capacity
<br />General 6,997,150 1,254,486 5,742,664 15,766,875 36.422%
<br />EDA 169,853 52,522 117,331 15,766,875 0.744%
<br />Bonds 1,246,795 145,077 1,101,718 15,766,875 6.988%
<br />8,413,798 1,452,085 6,961,713 44.154%
<br />
|