|
Attachment to Resolution
<br />City of Ramsey, Minnesota
<br />G.O. Capital Improvement Plan Bonds, Series 2012A
<br />2005A
<br />105% Levy
<br />Collection
<br />Date Fiscal Total 105% Levy Year Year
<br />06/07/2012 - - - -
<br />12/15/2012 985,221.74 1,034,482.83 * *
<br />06/15/2013 -
<br />12/15/2013 986,562.50 1,035,890.63 2012 2013
<br />06/15/2014 -
<br />12/15/2014 1, 018, 062.50 1, 068, 965.63 2013 2014
<br />06/15/2015 -
<br />12/15/2015 1,048,212.50 1,100,623.13 2014 2015
<br />06/15/2016 -
<br />12/15/2016 1, 072, 012.50 1,125, 613.13 2015 2016
<br />06/15/2017 -
<br />12/15/2017 1, 098, 812.50 1,153, 753.13 2016 2017
<br />06/15/2018 -
<br />12/15/2018 1,118, 612.50 1,174, 543.13 2017 2018
<br />06/15/2019 -
<br />12/15/2019 1,136,612.50 1,193,443.13 2018 2019
<br />06/15/2020 -
<br />12/15/2020 1,157,812.50 1,215,703.13 2019 2020
<br />06/15/2021 -
<br />12/15/2021 1,177,012.50 1,235,863.13 2020 2021
<br />06/15/2022 -
<br />12/15/2022 1,199,212.50 1,259,173.13 2021 2022
<br />06/15/2023 -
<br />12/15/2023 1,217,962.50 1,278,860.63 2022 2023
<br />06/15/2024 -
<br />12/15/2024 1,235,362.50 1,297,130.63 2023 2024
<br />06/15/2025 -
<br />12/15/2025 1,251,412.50 1,313,983.13 2024 2025
<br />06/15/2026 -
<br />12/15/2026 1,251,112.50 1,313,668.13 2025 2026
<br />06/15/2027 -
<br />12/15/2027 1,249,912.50 1,312,408.13 2026 2027
<br />06/15/2028 -
<br />12/15/2028 1,252,812.50 1,315,453.13 2027 2028
<br />06/15/2029 -
<br />12/15/2029 1,249,662.50 1,312,145.63 2028 2029
<br />06/15/2030 -
<br />12/15/2030 1,254,193.76 1,316,903.45 2029 2030
<br />06/15/2031 -
<br />12/15/2031 1,256,006.26 1,318,806.57 2030 2031
<br />Total $23,216,584.26
<br />*Paid from available City funds.
<br />4546551v1
<br />
|