|
PAY ESTIMATE #1
<br />CITY OF RAMSEY
<br />141ST AVE. NW, AZURITE ST. NWAND BASALT AVE. NW
<br />IMPROVEMENT PROJECT 03-27
<br />
<br />Date: November 7, 2003
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 Nowthen Blvd· NW
<br />Ramsey, MN 55303
<br />
<br />RE: 141st Ave. NW, Azurite St. NW and Basalt Ave. NW hnprovement Project 0%27
<br />Contractor: W.B. Miller, Inc.
<br />Contract Amount: $357,767.10
<br />Award Date: September 24, 2003
<br />Completion Date: Jtfly 1, 2004
<br />
<br />Dear Council Members:
<br />The following work has been completed on the above referenced project:.
<br />
<br />BID SCHEDULE "A" - SANITARY SEWER
<br /> Estimated Contract
<br />Item Description Quantity Contract Unit Price Amount Used to Date Extension
<br />
<br /> 1.Connect to Ex. Sanitary Manhole 1;EA $3,000.00 EA $3,000.00 1 $ 3,000.00
<br /> 2 8" PVC (SDR-35) (0' - 8' Dep!h) 630 LF $12.25 LF $7,717.50 638. $ 7,815.50
<br /> 3 8" PVC (SDR-35) (8' - 10' Depth) 701LF $13.25 LF $927.50 70 $ 927.50
<br />4! 10" PVC (SDR.-35) (0' - 8' Depth) 150 LF $14.25 LF $2,137.50 148' $ 2,109.00
<br />51 10" PVC (SDR-35) (8' - 10' Depth) 575 LF $14.75 LF $8,481.25 575 $ 8781.25
<br />i 10" PVC (SDR-35)(10'o 12' Depth) 105 LF $15.25 LF $1,601.25 105 $ 1,601.25
<br /> 10" PVC (SDR-35)(12'° 14' Depth) 105 :LF $16.00 LF $1,680.00 105 $ 1,680.00
<br />8 10" PVC (SDR-35) (14'- 16' Depth) 110 LF $16.50 LF $1,815.00 1101 $ 1,815.00
<br />9 48" Diameter Manhole, Frame & Casting (0' - 8' Depth) 5 EA $1,625.00 EA $8,125.00 5 $ 8,125.00
<br />10 Extra Depth Manhole, 48" Diameter (>8' Depth) 3.3 LF $77.00 LF $254.10 $
<br />11 10" x 6" Service Wye (SDR-26) 9 EA $88.00 EA $792.00 8 $ 704.00
<br />12 8" x 6" Service. Wye (SDR-26) 3 EA $47.00 EA $141.00 3 $ 141.00
<br />13 6" PVC (SDR-.26) Service Pipe & Riser 450 LF $12.25 LF $5,512.50 .. 360 $ 4,410.00
<br />14 6" PVC Cap 12 EA $2.80 EA $33.60 10 $ 28.00
<br />15 8" PVC Cap 2 EA $9.20 EA $18.40 2 $ 18.40
<br />16 2" Polystyrene Insulation 5500 SF $0.62 SF $3,410.00 5500 $ 3,410.00
<br />17 Televise Sanita. ry Sewer Lines 1745 LF $0.50 LF $872.50 $
<br />
<br />Total Bid Schedule "A" - Sanitary Sewer $ 46,519.10 $ 44,265.90
<br />
<br />BID SCHEDULE "B" - WATERMAIN
<br /> Estimated Contract
<br />Item Description Quantity Contract Unit Price Amoutlt Used to Date Extension
<br />
<br />18 Connect to Existing Watermain 6 EA $450.00 EA $2,700.00 6 $ 2,700.00
<br />19 Connect to Ex. WM w/10" x 6" Tapping Valve & Sleeve 1 EA $1,650.00 EA $1,650.00 1 $ 1,650.00
<br />20~6" DIP Watermain (Class 52) 600 iLF $16.25 LF $9,750.00 500 $ 8,125.00
<br />
<br />21 8" DIP Watermain (Class 52) 1090 LF $20.50 LF $22,345:00 1030 $ 21,115.00
<br />22 6" Gate Valve & Box 15 EA $415.00 EA $6,225.00 13 $ 5,395.00
<br />
<br />23.8" Gate Valve & Box 3EA $600.00 EA $1,800.00 3 $ 1,800.00
<br />24!Hydrant 3 F:A $1,750.00 EA $5,250.00 3 $ 5,250.00
<br />
<br />25 Hydrant Extension 3 LF $300.00 LF $900.00 $
<br />
<br />261Fittings 2850 LBS $1.35 LBS $3,847.50 1000 $ 1,350.00
<br />27 Salvage & Reinstall 6" DiP Plug 3 EA $50.00 EA $150.00 $
<br />28 Adjust Existing Valve Boxes. 2 EA $100.00 EA $200.00 $
<br />
<br />Total Bid Schedule "B" - Watermain $ 54,817.50 $ 47.385.00
<br />
<br /> si~ared docshmmicipal/aramsey/315 6/r,'d. I ?0pe.xls l
<br /> Sheet; Pay Eslimat¢ I
<br />
<br />
<br />
|