|
Pay ESTIMATE #1
<br />
<br /> CiTY OF RAMSEY
<br /> '141ST AVE. NW, AZURITE ST. NW AND BASALT AVE. NW
<br /> IMPROVEMENT PROJECT 03-27
<br />
<br />BID SCHEDULE "C" - STORM SEWER
<br /> Estimated Contract
<br />Item Description Quantity Contract Unit Price Amount Used to Date Extension
<br />
<br />29 Remove Existing RCP & CMP Culverts 250'LF $3.50 ILF $875.00 150 $ 525.00
<br />30 12" RCP - CL 5 (0' _ 8, Depth) 16 LF $19.50 LF $312.00 $
<br />31 15" RCP - CL 5 (0' - 8' Depth) 370 LF $21.50 ~LF $7,955.00 $ .
<br />32 18" RCP - CL 5 (0' - 8, Depth) 330 LF $23.50 LF $7,755.00 $
<br />33 21" RCp - CL 3 (0' ~ 8, Depth) 35 LF $25.50 LF $892.50 $
<br />34 24" RCP - CL 3 (0' _ 8, Depth) 200 LF $27.50 LF $5,500.00 $
<br />35 30" RCP - CL 3 (0' - 8' Depth) 340'LF $38.50 LF $13,090.00 78 $ 3,003.00
<br />36 33" RCP - CL 3 (0' - 11' Depth) 530 LF $44.50 LF $23,585.00 521 $ 23,184.50
<br />37 36" RCP - CL 3 (0' - 11' Depth) 50 LF $53.00 LF $2,650.00 50 $ 2,650.00
<br />38 12" Diameter Concrete Plu9 1 EA $30.00 EA $30.00 $
<br />39 15" Diameter Concrete Plug 7 EA $35.00 EA $245.00 $
<br />401 Construct CB - MH - 4, Dia. (0'. 8, Depth) 3 EA . $1,525.00 EA $4,575.00 $
<br />41 Construct CB~MH - 54" Dia. (0' - 8' Depth) 2 EA $1,800.00 EA $3,600.00 1 $ 1,800.00
<br />42 Construct CB-MH - 60" Dia. (0' - 8' Depth) 2 EA $2,150.00 EA $4,300.00 1 $ 2,150.00
<br />43~ Construct CB-MH - 84,, Dia. (0' _ 8, Depth) 1 EA $3,450.00 EA $3,450.00 $
<br />44 Construct 2' x 3' CB 1 EA $1,125.00 EA $1,125.00 1 $ 1,125.00
<br />45 Construct 27" Dia. CB 2 EA $1,025.00 EA $2,050.00 $
<br />46 Construct MH - 72" Dia. (0' - 11' Depth) 1 EA $2,750.00 EA $2,750.00 1 $ 2,750.00
<br />47 15" RC Pipe Apron with Grate 1 EA $625.00 EA $625.00 $
<br />48 18" RC,Pipe Apron with Grate 2 EA $635.00 EA $1,270.00 $
<br />49 36" RC Pipe Apron with Grate 1 EA $700.00 EA $700.00 $
<br />50 Randon Riprap Class 3 15 CY $65.00 CY $975.00 $
<br />51 Geotextile Fabric Type IV 40 SY $3.50 SY $140.00 $
<br />52 Silt Fence, Standard Machine Sliced 200 LF $3.25 LF $650.00 $
<br />
<br />Total Bid Schedule "C" - Storm Sewer $ 89,099.50 $ 37,187.50
<br />
<br />BID SCHEDULE "D" STREETS AND RESTORATION
<br /> Contract
<br />Item Description Contract Unit Price Amount Used to Date Extension
<br />
<br />53~Mobilization 1.0 LS $7,750.00 LS $7,750.00 0.5 $ 3,875.00
<br />
<br />54 Traffic Control 1.0 LS $500.00 LS $500.00 0.5 $ 250.00
<br />55 Salvage & Reinstall Agg. Surfacing (LV) 700 CY $3.25 CY $2,275.00 350 $ 1,137.50
<br />56 Remove Existing Bituminous Pavement 4,600.00 SY $4.75 SY $21,850.00 4600 $ 21,850.00
<br />57 .Saw Bituminous Pavement (Full Depth) 360 LF $2.60 LF $936.00 $
<br />58 Remove Existing Curb 50 LF $3.10 LF $155.00 $
<br />59 Common Excavation (EV) (P) 5,000 CY $3.25 CY $16,250.00 2500 $ 8,125.00
<br />
<br />60 Topsoil Borrow (LV) 200 CY $10.00 CY $2,000.00 $
<br />
<br />61 Salvaged Topsoil from Stockpile (SV) 400 CY $4.20 CY $1,680.00 $
<br />
<br />621Concrete Curb & Gutter, Design B-618 4,200 LF $7.50 LF $31,500:00 $
<br />
<br />63 6" Concrete Driveway Aprons 300 SY $32.60 SY $9,780.00 $
<br />64 Aggregate Base, Class 5 3,020 TON $0.10 TON $302.00 $
<br />
<br /> 65 Type LV4 Wearing Course Mixture (B) 750 TON $31.00 TON $23,250.00 $
<br />
<br />66 Type LV3 Non-We.aring Course Mixture (B) 1000 TON $30.80 TON $30,800.00 $
<br />67 3" Bit. Driveway Pavement (Type LV4 Wear) 440 SY $19.00 SY $8,360.00 $
<br />68 Bituminous material for Tack Coat 410 GAL $1.30 GAL. $533.00 $
<br />
<br />69 Seeding Inc. Seed, Fertilizer & Mulch 0.5 AC $1,600.00 AC $800.00 $
<br />70 Sodd ng, Lawn Type 4,200 SY $2.05 SY $8,610.00 $
<br />
<br />Total Bid Schedule "D" - Streets and Restoration S 1d?,331.00 $ 35,237.50
<br />sllared docshnunicipallaramscy/31561r~ 1 ?Ope.xJs 2
<br />Sheet: Pay Eslimale I
<br />
<br />
<br />
|