Laserfiche WebLink
I <br />I <br />i <br /> <br />Acquisition and Development Costs <br /> <br />Preliminary development costs for the acquisition and improve- <br />ment project were developed in the Master Plan Study. The <br />development staging is planned in three phases with Stage I <br />consisting of predominantly land acquisition, grading, runway <br />paving, and lighting and approach aids. Stage II consists of <br />primarily building area improvements and security. Stage III <br />consists predominantly of taxiway and building area improvements <br />to meet increased facility needs. <br /> <br />As part of this study, these costs were reviewed since both <br />runway and taxiway widths were increased and several homes were <br />constructed on previously undeveloped lots. The most recent <br />cost estimates are approximately two million dollars higher than <br />the preliminary cost estimates largely reflecting increased <br />value of lands, the acquisition of five additional homes, and <br />relocation cost estimates. <br /> <br />Table 2-8 summarizes the development costs for each stage and <br />for the 20 year planning period. These costs are further de- <br />tailed in Appendix D. <br /> <br />TABLE 2-8 <br /> <br />SI/MMARY OF DEVELOPMENT COSTS <br /> <br />Development Costs Without Hangars <br /> (Rounded to nearest $1000's) <br /> <br />Total Project Costs AIP <br /> <br />State <br /> <br />Local <br /> <br />Stage I <br /> <br />$6,717,000 <br /> <br />$6,045,000 <br /> <br />672,000 <br /> <br />Stage II 697,000 501,000 93,000 102,000 <br /> <br />Stage III 329.1Q00 2681000 21,000 401000 <br />TOTALS $7,743,000 $6,814,000 $114,000 $814,000 <br /> <br />Development Costs with Hangars <br />(Rounded to nearest $1000's) <br /> <br />Total Project Costs AIP <br /> <br />State <br /> <br />Local <br /> <br />Stage I <br /> <br />Stage II <br /> <br />Stage III <br /> <br />$6,717,000 <br /> <br /> 1,248,000 <br /> <br /> .7.42r000 <br /> <br />$6,045,000 <br /> 501,000 <br /> 268~000 <br /> <br />672,000 <br /> <br />200,000 <br /> <br />546,000 <br /> <br />101~000 <br /> <br />373~000 <br /> <br />TOTALS <br /> <br />$8,707,000 <br /> <br />$6,814,000 $301,000 <br /> <br />$1,591,000 <br /> <br />2-41 <br /> <br />/65 <br /> <br /> <br />