Laserfiche WebLink
N <br />N eel <br />'o <br />N <br />0. <br />V <br />N <br />N e-1 <br />0 <br />�p N <br />a` <br />+O▪ + • l0 <br />N 0 <br />'o <br />N <br />0. <br />. ▪ : in <br />V i..l <br />d 0 <br />0 N <br />a <br />d <br />N <br />0 <br />O <br />a` <br />+ O▪ + • CO <br />V ,-I <br />N <br />0 N <br />a` <br />rl <br />0 <br />TIF Projections District #14-COR <br />0 <br />co <br />m <br />m <br />m <br />m <br />N <br />N <br />m <br />N <br />0 <br />a <br />N <br />ci <br />ci <br />m <br />m <br />U) <br />co <br />co <br />m <br />TIF Increments <br />co <br />m <br />N <br />In <br />N <br />CO <br />O • N <br />CO Yt <br />o LL <br />LL <br />u co <br />0) co <br />▪ 0 <br />a) J <br />O • -0 <br />LL <br />- <br />• a) <br />O +' <br />c <br />N <br />O <br />a <br />N <br />In <br />0 <br />N <br />co <br />0 <br />In <br />0 <br />N <br />a <br />CO <br />N <br />N <br />ri <br />Interest Earnings <br />N <br />O <br />a <br />N <br />In <br />0 <br />N <br />co <br />0 <br />In <br />0 <br />N <br />a <br />CO <br />N <br />N <br />ri <br />O Ol <br />O Cr <br />O Ol <br />O Oi <br />lrl N <br />CO N N 0 <br />CO 0 In o <br />IN N N 0 <br />In CO' io In <br />N Cr 0 N <br />co Cr CO co <br />l0 N v l0 <br />Total Revenue <br />City Fees F&C Interfund Loan Dec 2010 <br />ci <br />m <br />m <br />Admin Expenses $500,000 Interfund Loan Dec 2010 <br />F&C Draws from Bond <br />Interest on Interfund Loan Est - 4%(2011-2013) <br />Ol <br />O( <br />Ol <br />Oi <br />N <br />In <br />n <br />Ol <br />Total Expenditures <br />CIP Project Costs: <br />0 <br />O <br />O <br />0 <br />O <br />In <br />cri <br />RTC Bunker (Armstrong to Bunker Lake Blvd) <br />0 <br />O <br />O <br />0 <br />O <br />Zeolite Street <br />0 <br />O <br />O <br />0 <br />O <br />0 <br />0 <br />Total CIP Project Costs <br />m <br />N <br />m <br />co <br />to - <br />co <br />m <br />Ol <br />m <br />m <br />N <br />N <br />m <br />N <br />Ol <br />O <br />a <br />m <br />N <br />co <br />ci <br />co <br />N <br />m <br />m <br />Remaining TIF Balance <br />