Laserfiche WebLink
2013 General Fund Budget <br />Expenditures: <br />Road Reconstruction Funding -Street Maintenance Budget $ 1,327,500 <br />Revenues: <br />Tax Increment Financing District #4 $ 275,000 <br />Public Improvement Revolving Fund (PIR) $ 244,493 <br />Engineering Staff Time Revenue: <br />Riverdale Drive $ 375,000 <br />Authorized Road Recon Projects $ 202,500 <br />General Fund Tax Lew $ 230.507 <br />Total Revenues $ 1,327,500 <br />The Riverdale Drive project was not delivered in 2013 due to a longer than anticipated plan approval process as required by MnDOT's Cooperative Agreements <br />unit since they are funding a portion of the project. Therefore, the $375,000 in engineering revenue for this project did not materialize in 2013 but will later in <br />2014 when the project is constructed. The Garnet Street & 168 th Avenue Reconstruction project, which was scheduled for construction in 2013 per the <br />2013-2017 CIP, was not constructed in 2013 due to the ongoing discussions regarding the potential use of Franchise Fees to fund some or all of the long-term <br />street maintenance program, which must now include street reconstruction projects such as Garnet Street and 160 Avenue. As with the Riverdale Drive project, <br />engineering revenue can be generated with this project once it is constructed. Below is a tabulation of the actual 2013 year-end street maintenance activities. <br />Year End 2013 Actual Activity <br />Expenditures: <br />2013 Street Maintenance Program $ 454,910 <br />Revenues: <br />Tax Increment Financing District #4 $ 275,000 <br />Engineering Staff Time Revenue: <br />2013 Street Maintenance Program $ 75,000 <br />Private Escrowed Projects $ 152,881 <br />General Fund Tax Levy $ 230,507 <br />Public Improvement Revolving Fund (PIRI $ 244.493 <br />Total Revenues $ 977,881 <br />Excess Revenues Over Expenditures $ 522,971 (Transferred to PIR fund for future street maintenance projects) <br />Another funding source that is often discussed and not fully understood is our Municipal State Aid Fund. The Minnesota Department of Transportation <br />(MnDOT) annually distributes funds through their State Aid office to cities having a population of 5,000 or more. The purpose of these funds are to help <br />maintain and construct the City's Municipal State Aid Street (MSAS) system, which can include up to 20% of the total City street mileage. The funding <br />distribution is based on a formula determined by the Legislature and defined within State Statute 162. In 2014, the City of Ramsey was allocated a total of <br />$1,059,484 ($610,905 for construction and $448,579 for maintenance) for constructing and maintaining the City's MSAS system. The annual allocations are <br />deposited in the Municipal State Aid (MSA) fund which is dedicated to funding various construction and maintenance projects on the City's MSAS system. <br />Approximately $450,000 is currently allocated for annual bond payments for the Sunfish Lake Boulevard Improvements project (2019 bond expiration) and the <br />Armstrong Boulevard and Bunker Lake Boulevard Intersection Improvements project (2022 bond expiration). As these bonds expire, the previously allocated <br />MSA funds can be applied to other projects on the City's MSAS system. The MSA fund annually contributes $140,000 to the General Fund budget for General <br />Street Maintenance. The current Riverdale Drive Extension/Reconstruction project was budgeted to be funded from the MSA fund in 2014. The current <br />estimated 2014 ending balance of the MSA fund is $254,000. <br />Recommendation: <br />Staff recommends accepting plans and specifications and authorizing bids for Improvement Project 14-01, 2014 Street Maintenance Program Phase 2. <br />Action: <br />Motion to accept or deny plans and specifications and authorization to advertise for bids for Improvement Project 14-01, 2014 Street Maintenance Program <br />Phase 2. <br />Map L <br />Map M <br />Map N <br />Overall Proiect Man <br />Attachments <br />Form Review <br />Inbox Reviewed By Date <br />Kurt Ulnch Kurt Ulnch 05/08/2014 01 39 PM <br />Brace Westby (Originator) Bruce Westby 05/08/2014 03 11 PM <br />Form Started By Bruce Westby Started On 04/29/2014 08 15 AM <br />Final Approval Date' 05/08/2014 <br />