|
Northwest Sewer Extension
<br />City of Ramsey
<br />30" INTERCEPTOR SEWER
<br />ITEM DESCRIPTION
<br />1 CLEAR AND GRUB
<br />2 30" RCP, CL 5 (22' to 24')
<br />3 30" RCP, 4000D (24' to 26')
<br />4 30" RCP, 4000D (26' to 28')
<br />5 30" RCP, 4000D (28' to 30')
<br />6 30" RCP, 5000D (30' to 32')
<br />7 30" RCP, 5000D (32' to 34')
<br />8 30" RCP, 5000D (34' to 36')
<br />9 TRENCH ROCK
<br />10 72" DIA. SANITARY MANHOLE
<br />11 EXTRA DEPTH MANHOLE
<br />12 CONNECT TO EXISTING SAN.
<br />13 DEWATERING
<br />14 ACCESS TRAIL
<br />15 WETLAND SEED AND MULCH
<br />16 SEED AND MULCH
<br />17 SILT FENCE
<br />EST. QTY. UNIT UNIT COST
<br />7 ACRE $3,000.00
<br />640 LF $128.00
<br />1555 LF $138.00
<br />74 LF $142.00
<br />63 LF $146.00
<br />63 LF $156.00
<br />263 LF $166.00
<br />52 LF $170.00
<br />880 TON $12.00
<br />(0' TO 10') 7 EA $5,000.00
<br />102 FT $150.00
<br />1 EA $5,000.00
<br />800 FT $40.00
<br />2710 LF $25.00
<br />3 ACRE $2,000.00
<br />7 ACRE $1,000.00
<br />2700 LF $1.50
<br />MOB. (5%)
<br />SOIL CORRECTION CONTINGENCY
<br />CONSTRUCTION COST
<br />SOFT COST (30%)
<br />TOTAL PROJECT COST
<br />18" INTERCEPTOR SEWER
<br />ITEM DESCRIPTION
<br />1 CLEAR AND GRUB
<br />2 18" PVC - SDR 26 (12 to 14')
<br />3 18" PVC - SDR 26 (14' to 16')
<br />4 18" PVC - SDR 26 (16' to 18')
<br />5 18" PVC - SDR 26 (18' to 20')
<br />6 18" PVC - SDR 26 (20' to 22') •
<br />7 18" PVC - SDR 26 (22' to 24')
<br />8 TRENCH ROCK
<br />9 STEEL CASING
<br />10 JACKING PITS
<br />11 60" DIA. SANITARY MANHOLE (0' TO 10')
<br />12 EXTRA DEPTH MANHOLE
<br />13 DEWATERING
<br />14 ACCESS TRAIL
<br />15 WETLAND SEED AND MULCH
<br />16 SEED AND MULCH
<br />17 SILT FENCE
<br />EST. QTY. UNIT UNIT COST
<br />7 ACRE $3,000.00
<br />1310 LF $34.00
<br />1190 LF $36.00
<br />1440 LF $40.00
<br />1405 LF $44.00
<br />1175 LF $48.00
<br />830 LF $52.00
<br />3675 TON $12.00
<br />100 LF $300.00
<br />2 EA $10,000.00
<br />20 EA $3,500.00
<br />153 FT $150.00
<br />7350 FT $40.00
<br />7350 LF $25.00
<br />25 ACRE $2,000.00
<br />2 ACRE $1,000.00
<br />7350 LF $1.50
<br />MOB. (5%)
<br />SOIL CORRECTION CONTINGENCY
<br />CONSTRUCTION COST
<br />SOFT COST (30%)
<br />TOTAL PROJECT COST
<br />TOTAL
<br />$21,000.00
<br />$81,920.00
<br />$214,590.00
<br />$10,508.00
<br />$9,198.00
<br />$9,828.00
<br />$43,658.00
<br />$8,840.00
<br />$10,560.00
<br />$35,000.00
<br />$15,300.00
<br />$5,000.00
<br />$32,000.00
<br />$67,750.00
<br />$6,000.00
<br />$7,000.00
<br />$4,050.00
<br />$29,110.10
<br />$61,100.00
<br />$672,412.10
<br />$201,723.63
<br />$874,135.73
<br />TOTAL
<br />$21,000.00
<br />$44,540.00
<br />$42,840.00
<br />$57,600.00
<br />$61,820.00
<br />$56,400.00
<br />$43,160.00
<br />$44,100.00
<br />$30,000.00
<br />$20,000.00
<br />$70,000.00
<br />$22,950.00
<br />$294,000.00
<br />$183,750.00
<br />$50,000.00
<br />$2,000.00
<br />$11,025.00
<br />$52,759.25
<br />$110,800.00
<br />$1,218,744.25
<br />$365,623.28
<br />$1,584,367.53
<br />
|