|
Northeast Sewer Extension
<br />City of Ramsey
<br />12" PVC TO SERVE PETITIONING PROPERTY
<br />ITEM DESCRIPTION
<br />1 CLEAR AND GRUB
<br />2 12" PVC SDR 26 (10' to 12')
<br />3 12" PVC SDR 26 (12' to 14')
<br />4 12" PVC SDR 26 (14' to 16')
<br />5 12" PVC SDR 26 (16' to 18')
<br />6 12"PVCSDR26(18'to20')
<br />7 12" PVC SDR 26 (20' to 22')
<br />8 12" PVC SDR 26 (22' to 24')
<br />9 12" DIP CL 52 (20' to 22')
<br />10 12" DIP CL 52 (22' to 24')
<br />11 12" DIP CL 52 (24' to 26')
<br />12 12" DIP CL 52 (26' to 28')
<br />13 12" DIP CL 52 (28' to 30')
<br />14 12" DIP CL 52 (30' to 32')
<br />15 TRENCH ROCK
<br />16 48" DIA. SANITARY MANHOLE (0' TO 10')
<br />17 EXTRA DEPTH MANHOLE
<br />18 CONNECT TO EXISTING SAN. MH
<br />19 DEWATERING
<br />20 DRIVEWAY RESTORATION
<br />21 STREET RESTORATION
<br />22 SEED AND MULCH
<br />23 SILT FENCE
<br />18" SEWER TO SERVE PETITIONING PROPERTY
<br />ITEM DESCRIPTION
<br />1 CLEAR AND GRUB
<br />2 18" PVC - SDR 26 (14' to 16')
<br />3 18" PVC - SDR 26 (16' to 18')
<br />4 18" PVC - SDR 26 (18' to 20')
<br />5 18" PVC - SDR 26 (20' to 22')
<br />6 18" PVC - SDR 26 (22' to 24')
<br />7 18" RCP, 4000D (24' to 26')
<br />8 18" RCP, 4000D (26' to 28')
<br />9 18" RCP, 4000D (28' to 30')
<br />10 18" RCP, 5000D (30' to 32')
<br />11 18" RCP, 5000D (32' to 34')
<br />12 18" RCP, 50000 (34' to 36')
<br />13 18" RCP, 5000D (36' to 38')
<br />14 60" MH (0-10')
<br />15 EXTRA MANHOLE DEPTH
<br />16 ABANDON LIFT STATION
<br />17 TRENCH ROCK
<br />18 DEWATERING
<br />19 SEED & MULCH
<br />20 SILT FENCE
<br />EST. QTY.
<br />4
<br />165
<br />640
<br />315
<br />540
<br />40
<br />40
<br />40
<br />50
<br />100
<br />490
<br />140
<br />340
<br />600
<br />875
<br />9
<br />110
<br />1
<br />3500
<br />200
<br />266.67
<br />8
<br />3500
<br />UNIT UNIT COST
<br />ACRE $3,000.00
<br />LF $26.00
<br />LF $28.00
<br />LF $30.00
<br />LF $32.00
<br />LF $36.00
<br />LF $40.00
<br />LF $44.00
<br />LF $60.00
<br />LF $64.00
<br />LF $68.00
<br />LF $72.00
<br />LF $76.00
<br />LF $80.00
<br />TON $12.00
<br />EA $1,500.00
<br />LF $100.00
<br />EA $5,000.00
<br />FT $40.00
<br />SY $30.00
<br />SY $30.00
<br />ACRE $1,000.00
<br />LF $1.50
<br />MOB. (5%)
<br />CONSTRUCTION COST
<br />SOFT COST (30%)
<br />TOTAL PROJECT COST
<br />EST. QTY. UNIT UNIT COST
<br />3 ACRE $3,000.00
<br />190 LF $36.00
<br />55 LF $40.00
<br />635 LF $44.00
<br />170 LF $48.00
<br />850 LF $52.00
<br />165 LF $62.00
<br />120 LF $66.00
<br />120 LF $70.00
<br />20 LF $80.00
<br />20 LF $90.00
<br />20 LF $94.00
<br />20 LF $98.00
<br />11 EA $3,500.00
<br />142 LF $150.00
<br />1 LS $5,000.00
<br />1200 TON $12.00
<br />2390 LF $40.00
<br />6 ACRE $1,000.00
<br />2390 LF $1.50
<br />MOB. (5%)
<br />CONSTRUCTION COST
<br />SOFT COST (30%)
<br />TOTAL PROJECT COST
<br />TOTAL
<br />$12,000.00
<br />$4,290.00
<br />$17,920.00
<br />$9,450.00
<br />$17,280.00
<br />$1,440.00
<br />$1,600.00
<br />$1,760.00
<br />$3,000.00
<br />$6,400.00
<br />$33,320.00
<br />$10,080.00
<br />$25,840.00
<br />$48,000.00
<br />$10,500.00
<br />$13,500.00
<br />$11,000.00
<br />$5,000.00
<br />$140,000.00
<br />$6,000.00
<br />$8,000.10
<br />$8,000.00
<br />$5,250.00
<br />$19,981.51
<br />$419,611.61
<br />$125,883.48
<br />$545,495.09
<br />TOTAL
<br />$9,000.00
<br />$6,840.00
<br />$2,200.00
<br />$27,940.00
<br />$8,160.00
<br />$44,200.00
<br />$10,230.00
<br />$7,920.00
<br />$8,400.00
<br />$1,600.00
<br />$1,800.00
<br />$1,880.00
<br />$1,960.00
<br />$38,500.00
<br />$21,300.00
<br />$5,000.00
<br />$14,400.00
<br />$95,600.00
<br />$6,000.00
<br />$3,585.00
<br />$15,825.75
<br />$332,340.75
<br />$99,702.23
<br />$432,042.98
<br />
|