|
Northeast Sewer Extension
<br />City of Ramsey
<br />30" INTERCEPTOR SEWER
<br />ITEM DESCRIPTION EST. QTY. UNIT UNIT COST TOTAL
<br />1 CLEAR AND GRUB 7 ACRE $3,000.00 $21,000.00
<br />2 30" RCP, CL 5 (22' to 24') 640 LF $128.00 $81,920.00
<br />3 30" RCP, 4000D (24' to 26') 1555 LF $138.00 $214,590.00
<br />4 30" RCP, 4000D (26' to 28') 74 LF $142.00 $10,508.00
<br />5 30" RCP, 4000D (28' to 30') 63 LF $146.00 $9,198.00
<br />6 30" RCP, 5000D (30' to 32') 63 LF $156.00 $9,828.00
<br />7 30" RCP, 5000D (32' to 34') 263 LF $166.00 $43,658.00
<br />8 30" RCP, 5000D (34' to 36') 52 LF $170.00 $8,840.00
<br />9 TRENCH ROCK 880 TON $12.00 $10,560.00
<br />10 72" DIA. SANITARY MANHOLE (0' TO 10') 7 EA $5,000.00 $35,000.00
<br />11 EXTRA DEPTH MANHOLE 102 FT $150.00 $15,300.00
<br />12 CONNECT TO EXISTING SAN. 1 EA $5,000.00 $5,000.00
<br />13 DEWATERING 800 FT $40.00 $32,000.00
<br />14 ACCESS TRAIL 2710 LF $25.00 $67,750.00
<br />15 WETLAND SEED AND MULCH 3 ACRE $2,000.00 $6,000.00
<br />16 SEED AND MULCH 7 ACRE $1,000.00 $7,000.00
<br />17 SILT FENCE 2700 LF $1.50 $4,050.00
<br />MOB. (5%) $29,110.10
<br />SOIL CORRECTION CONTINGENCY $61,100.00
<br />CONSTRUCTION COST $672,412.10
<br />SOFT COST (30%) $201,723.63
<br />TOTAL PROJECT COST $874,135.73
<br />18" INTERCEPTOR SEWER
<br />ITEM DESCRIPTION EST. QTY. UNIT UNIT COST TOTAL
<br />1 TRAFFIC CONTROL 1 LS $10,000.00 $10,000.00
<br />2 CLEAR AND GRUB 12 ACRE $3,000.00 $36,000.00
<br />3 REMOVE BITUMINOUS PAVEMENT 4050 SY $2.50 $10,125.00
<br />4 4" BITUMINOUS 890 TON $12.00 $10,680.00
<br />5 10" AGGREGATE, CL. 5 2150 TON $31.00 $66,650.00
<br />6 18" PVC, SDR 26 (12' to 14") 400 LF $34.00 $13,600.00
<br />7 18" PVC, SDR 26 (14' to 16') 1150 LF $36.00 $41,400.00
<br />8 18" PVC, SDR 26 (16' to 18') 997 LF $40.00 $39,880.00
<br />9 18" PVC, SDR 26 (18' to 20') 2107 LF $44.00 $92,708.00
<br />10 18" PVC, SDR 26 (20' to 22') 2097 LF $48.00 $100,656.00
<br />11 18" PVC, SDR 26 (22' to 24') 2907 LF $52.00 $151,164.00
<br />12 18" RCP, 4000D (24' to 26') 790 LF $62.00 $48,980.00
<br />13 TRENCH ROCK 2100 TON $12.00 $25,200.00
<br />14 STEEL CASING 200 LF $300.00 $60,000.00
<br />15 JACKING PITS 4 EA $10,000.00 $40,000.00
<br />16 60" DIA. SANITARY MANHOLE (0' TO 10') 31 EA $3,500.00 $108,500.00
<br />17 EXTRA DEPTH MANHOLE 325 FT $150.00 $48,750.00
<br />18 CONNECT TO EXISTING SAN. MH 1 EA $5,000.00 $5,000.00
<br />19 DEWATERING 3150 FT $40.00 $126,000.00
<br />20 WETLAND SEED AND MULCH 11 ACRE $2,000.00 $22,000.00
<br />21 SEED AND MULCH 22 ACRE $1,000.00 $22,000.00
<br />22 SILT FENCE 10450 LF $1.50 $15,675.00
<br />MOB. (5%) $54,748.40
<br />SOIL CORRECTION CONTINGENCY $115,000.00
<br />CONSTRUCTION COST $1,264,716.40
<br />SOFT COST (30%) $379,414.92
<br />TOTAL PROJECT COST $1,644,131.32
<br />
|