|
JARVIS STREET
<br />COST SHARING
<br />STA. 79+00 TO STA. 117+00
<br />CITY OF ELK RIVER
<br />NO.
<br />STREETS
<br />1 MOBILIZATION
<br />2 TRAFFIC CONTROL
<br />3 RECLAIM BITUMINOUS PAVEMENT (9")
<br />4 SUBGRADE EXCAVATION
<br />5 COMMON EXCAVATION
<br />6 POND EXCAVATION
<br />7 GRANULAR BORROW
<br />8 AGGREGATE BASE CLASS 5
<br />9 TYPE SP 12.5 WEARING COURSE MIX (4,E)
<br />10 TYPE SP 12.5 NON WEARING COURSE MIX (4.6)
<br />11 BITUMINOUS TRAIL (10')
<br />12 CONCRETE CURB & GUTTER DESIGN B618
<br />13 COMMON TOPSOIL BORROW
<br />14 SODDING TYPE LAWN
<br />15 STRIPING AND SIGNAGE
<br />16 SILT FENCE
<br />17 TREE REMOVAL
<br />18 REMOVE & REPLACE LANDSCAPING
<br />19 LAND ACQUISITION
<br />STORM SEWER
<br />1 REMOVE CULVERT (RCP)
<br />2 REMOVE DRAINAGE STRUCTURE
<br />3 CONNECT TO EXISTING
<br />4 CONST DRAINAGE STRUCTURE DESIGN G
<br />5 CONST DRAINAGE STRUCTURE DES 48-4022
<br />6 CASTINGS
<br />7 12" RC PIPE CULVERT
<br />8 15" RC PIPE CULVERT
<br />9 18" RC PIPE CULVERT
<br />iD 12" RC PIPE APRON
<br />11 15" RC PIPE APRON
<br />12 18' RC PIPE APRON
<br />13 RANDOM RIPRAP CLASS IV
<br />14 STORM DRAIN INLET PROTECTION
<br />ITEM
<br />UNITS OTY UNIT PRICE TOTAL PRICE
<br />LUMP SUM
<br />LUMP SUM
<br />SO YD
<br />CU YD
<br />CU YD
<br />CU YD
<br />CU YD
<br />TON
<br />TON
<br />TON
<br />TON
<br />LIN FT
<br />CU YD
<br />SO YD
<br />LUMP SUM
<br />LIN FT
<br />ACRE
<br />LUMP SUM
<br />SO FT
<br />1.00
<br />1.00
<br />10133
<br />5600
<br />5500
<br />2200
<br />17600
<br />8000
<br />1500
<br />1900
<br />770
<br />7600
<br />2500
<br />15000
<br />1
<br />7600
<br />1.5
<br />1
<br />10000
<br />$15,000.00
<br />$6,000.00
<br />$4.00
<br />$7.00
<br />$8.00
<br />$8.00
<br />$5.00
<br />$12.00
<br />$75.00
<br />$70.00
<br />$100.00
<br />$12.00
<br />$20.00
<br />$3.50
<br />$6,000.00
<br />$3.00
<br />$10,000.00
<br />$5,000.00
<br />$4.00
<br />SUBTOTAL STREETS COST
<br />10% CONTINGENCIES
<br />TOTAL STREETS COST
<br />INDIRECT COSTS (15%)
<br />TOTAL STREETS COST
<br />TOTAL CITY OF RAMSEY STREETS COST
<br />LIN FT
<br />EACH
<br />EACH
<br />LIN FT
<br />LIN FT
<br />EACH
<br />LIN FT
<br />LIN FT
<br />LIN FT
<br />EACH
<br />EACH
<br />EACH
<br />CU YD
<br />EACH
<br />867
<br />2
<br />3
<br />34
<br />65
<br />24
<br />1257
<br />700
<br />427
<br />2
<br />1
<br />30
<br />24
<br />$10.00
<br />$400.00
<br />$300.00
<br />$260.00
<br />$250.00
<br />$700.00
<br />$32.00
<br />$34.00
<br />$40.00
<br />$600.00
<br />$620.00
<br />$650.00
<br />$80.00
<br />$150.00
<br />SUBTOTAL STORM SEWER COST
<br />10% CONTINGENCIES
<br />TOTAL STORM SEWER COST
<br />INDIRECT COSTS (15%)
<br />TOTAL STORM SEWER COST
<br />TOTAL CITY OF RAMSEY STORM SEWER COST
<br />$15,000.00
<br />$6,000.00
<br />$40,532.00
<br />$39,200.00
<br />$44,000.00
<br />$17,600.00
<br />$813,000.00
<br />$96,000.00
<br />$112,500.00
<br />$133,000.00
<br />$77,000.00
<br />$91,200.00
<br />$50,000.00
<br />$52,500.00
<br />$6,000.00
<br />$22,800.00
<br />$15,000.00
<br />$5,000.00
<br />$40,000.00
<br />$951,332.00
<br />$95,130.00
<br />$1,046,462.00
<br />$157,000.00
<br />$1,203,462.00
<br />$601,731.00
<br />$6,670.00
<br />$800.00
<br />$900.00
<br />$8,840.00
<br />$16,250.00
<br />$16,800.00
<br />$40,224.00
<br />$23,800.00
<br />$17,080.00
<br />$1,200.00
<br />$620.00
<br />$650.00
<br />$2,400.00
<br />$3,600.00
<br />$141,834.00
<br />$14,180.00
<br />$156,014.00
<br />$23,440.00
<br />$179,454.00
<br />$89,727.00
<br />
|