|
MILL AND OVERLAY & RECLAIM
<br />PRELIMINARY COST ESTIMATE
<br />CITY OF ELK RIVER
<br />ITEM
<br />NO.
<br />MN/DOT
<br />SPEC NO.
<br />ITEM DESCRIPTION NOTES
<br />UNIT
<br />TOTAL
<br />QUANTITY
<br />UNIT
<br />COST
<br />TOTAL
<br />COST
<br />SCHOOL STREET
<br />1
<br />2021.501
<br />MOBILIZATION
<br />LUMP SUM
<br />1
<br />$20,000.00
<br />$20,000.00
<br />2
<br />2104.501
<br />REMOVE AND REPLACE CURB AND GUTTER
<br />LIN FT
<br />50
<br />$20.00
<br />$1,000.00
<br />3
<br />2104.505
<br />REMOVE CONCRETE DRIVEWAY PAVEMENT
<br />SQ YD
<br />20
<br />$6.00
<br />$120.00
<br />4
<br />2105.507
<br />SUBGRADE EXCAVATION (EV)
<br />CU YD
<br />50
<br />$20.00
<br />$1,000.00
<br />5
<br />2211.503
<br />AGGREGATE BASE CLASS 5
<br />CU YD
<br />50
<br />$30.00
<br />$1,500.00
<br />6
<br />2231.501
<br />BITUMINOUS PATCHING MIXTURE
<br />TON
<br />175
<br />$100.00
<br />$17,500.00
<br />7
<br />2232.501
<br />MILL BITUMINOUS SURFACE (2.0")
<br />SQ YD
<br />4450
<br />$2.50
<br />$11,125.00
<br />6
<br />2232.604
<br />EDGE MILL BITUMINOUS SURFACE 6' WIDE (0.0" TO 2")
<br />SQ YD
<br />7145
<br />$1.50
<br />$10,717.50
<br />9
<br />2360.501
<br />TYPE SP 12.5 WEARING COURSE (2,C) (SPWEB240C) (2360)
<br />TON
<br />3400
<br />$75.00
<br />$255,000.00
<br />10
<br />2504.602
<br />ADJUST GATE VALVE
<br />EACH
<br />12
<br />$350.00
<br />$4,200.00
<br />11
<br />2504.602
<br />RECONSTRUCT VALVE BOX
<br />EACH
<br />4
<br />$500.00
<br />$2,000.00
<br />12
<br />2506.522
<br />ADJUST FRAME & RING CASTING
<br />EACH
<br />13
<br />$400.00
<br />$5,200.00
<br />13
<br />2531.507
<br />6" CONCRETE DRIVEWAY PAVEMENT
<br />SO FT
<br />20
<br />$52.00
<br />$1,040.00
<br />14
<br />2563.601
<br />TRAFFIC CONTROL
<br />LUMP SUM
<br />1
<br />$5,000.00
<br />$5,000.00
<br />15
<br />2573.530
<br />STORM DRAIN INLET PROTECTION
<br />EACH
<br />18
<br />$150.00
<br />$2,700.00
<br />16
<br />2582.501
<br />PAVEMENT MESSAGE (LEFT TURN ARROW) EPDXY
<br />EACH
<br />9
<br />$180.00
<br />$1,620.00
<br />17
<br />2582.501
<br />PAVEMENT MESSAGE (RIGHT TURN ARROW) EPDXY
<br />EACH
<br />6
<br />$180.00
<br />$1,080.00
<br />16
<br />2582.501
<br />PAVEMENT MESSAGE (LEFT-THRU ARROW) EPDXY
<br />EACH
<br />2
<br />$180.00
<br />$360.00
<br />19
<br />2582.501
<br />PAVEMENT MESSAGE (THRU ARROW) EPDXY
<br />EACH
<br />2
<br />$180.00
<br />$360.00
<br />20
<br />2582.502
<br />4" SOLID LINE WHITE -EPDXY
<br />LIN FT
<br />1490
<br />$0.90
<br />$1,341.00
<br />21
<br />2582.502
<br />4" BROKEN LINE WHITE -EPDXY
<br />LIN FT
<br />1660
<br />$0.90
<br />$1,494.00
<br />22
<br />2582.502
<br />24" SOLID LINE WHITE -EPDXY
<br />LIN FT
<br />135
<br />$8.50
<br />$1,147.50
<br />23
<br />2582.502
<br />4" DOUBLE SOLID LINE YELLOW -EPDXY
<br />LIN FT
<br />3780
<br />$1.50
<br />$5,670.00
<br />24
<br />2582.503
<br />CROSSWALK MARKING -EPDXY
<br />SO FT
<br />1314
<br />$7.50
<br />$9,855.00
<br />TOTAL COST SCHOOL STREET IMPROVEMENTS:
<br />$361,030.00
<br />8TH STREET AREA
<br />1
<br />2021.501
<br />MOBILIZATION
<br />LUMP SUM
<br />1
<br />$2,000.00
<br />$2,000.00
<br />2
<br />2104.505
<br />REMOVE CONCRETE DRIVEWAY PAVEMENT
<br />SQ YD
<br />10
<br />$8.00
<br />$80.00
<br />3
<br />2231.501
<br />BITUMINOUS PATCHING MIXTURE
<br />TON
<br />40
<br />$100.00
<br />$4,000.00
<br />4
<br />2232.604
<br />EDGE MILL BITUMINOUS SURFACE 6' WIDE (0.0" TO 2")
<br />SQ YD
<br />1110
<br />$1.50
<br />$1,665.00
<br />5
<br />2360.501
<br />TYPE SP 12.5 WEARING COURSE (2,C) (SPWEB240C) (2360)
<br />TON
<br />350
<br />$75.00
<br />$26,250.00
<br />6
<br />2506.522
<br />ADJUST FRAME & RING CASTING
<br />EACH
<br />13
<br />$400.00
<br />$5,200.00
<br />7
<br />2531.507
<br />6" CONCRETE DRIVEWAY PAVEMENT
<br />SO YD
<br />10
<br />$52.00
<br />$520.00
<br />6
<br />2573.530
<br />STORM DRAIN INLET PROTECTION
<br />EACH
<br />1
<br />$150.00
<br />$150.00
<br />9
<br />2582.502
<br />24" SOLID LINE WHITE -EPDXY
<br />LIN FT
<br />16
<br />$8.50
<br />$136.00
<br />10
<br />2582.503
<br />CROSSWALK MARKING -EPDXY
<br />SO FT
<br />144
<br />$6.00
<br />$864.00
<br />TOTAL COST STH STREET IMPROVEMENTS:
<br />$40,865.00
<br />ELK HILLS AREA
<br />1
<br />2021.501
<br />MOBILIZATION
<br />LUMP SUM
<br />1
<br />$5,000.00
<br />$5,000.00
<br />2
<br />2104.505
<br />REMOVE CONCRETE DRIVEWAY PAVEMENT
<br />SO YD
<br />150
<br />$6.00
<br />$900.00
<br />3
<br />2104.505
<br />REMOVE BITUMINOUS DRIVEWAY PAVEMENT
<br />SO YD
<br />200
<br />$4.00
<br />$800.00
<br />4
<br />2105.501
<br />COMMON EXCAVATION
<br />CU YD
<br />100
<br />$20.00
<br />$2,000.00
<br />5
<br />2105.507
<br />SUBGRADE EXCAVATION (EV)
<br />CU YD
<br />300
<br />$20.00
<br />$6,000.00
<br />6
<br />2211.503
<br />AGGREGATE BASE CLASS 5
<br />CU YD
<br />500
<br />$30.00
<br />$15,000.00
<br />7
<br />2331.604
<br />BITUMINOUS PAVEMENT RECLAMATION (FULL DEPTH)
<br />SQ YD
<br />12910
<br />$1.50
<br />$19,365.00
<br />8
<br />2360.501
<br />TYPE SP 9.5 WEARING COURSE (2,C) (SPWEA240C) (2360)
<br />TON
<br />1120
<br />$75.00
<br />$84,000.00
<br />9
<br />2360.501
<br />TYPE SP 12.5 NON -WEARING COURSE (2,B) (SPNWB240B) (2360)
<br />TON
<br />1490
<br />$70.00
<br />$104,300.00
<br />10
<br />2360.503
<br />TYPE SP 9.5 WEARING COURSE MIXTURE (2,B) 3.0" THICK
<br />SO YD
<br />200
<br />$30.00
<br />$6,000.00
<br />11
<br />2501.601
<br />DRAINAGE IMPROVEMENTS AND REPAIR PIPE CULVERT
<br />LUMP SUM
<br />1
<br />$3,000.00
<br />$3,000.00
<br />12
<br />2506.522
<br />ADJUST FRAME & RING CASTING
<br />EACH
<br />4
<br />$400.00
<br />$1,600.00
<br />13
<br />2531.507
<br />6" CONCRETE DRIVEWAY PAVEMENT
<br />SO YD
<br />150
<br />$52.00
<br />$7,800.00
<br />14
<br />2535.501
<br />MONOLITHIC BITUMINOUS CURB (6" HEIGHT)
<br />LIN FT
<br />7600
<br />$8.00
<br />$60,800.00
<br />15
<br />2563.601
<br />TRAFFIC CONTROL
<br />LUMP SUM
<br />1
<br />$5,000.00
<br />$5,000.00
<br />16
<br />2573.530
<br />STORM DRAIN INLET PROTECTION
<br />EACH
<br />5
<br />$150.00
<br />$750.00
<br />17
<br />2582.502
<br />24" SOLID LINE WHITE -EPDXY
<br />LIN FT
<br />18
<br />$10.00
<br />$180.00
<br />18
<br />2582.503
<br />CROSSWALK MARKING -EPDXY
<br />SOFT
<br />144
<br />$6.00
<br />$864.00
<br />TOTAL COST ELK HILLS IMPROVEMENTS:
<br />$323,359.00
<br />
|