Laserfiche WebLink
MILL AND OVERLAY & RECLAIM <br />PRELIMINARY COST ESTIMATE <br />CITY OF ELK RIVER <br />ITEM <br />NO. <br />MN/DOT <br />SPEC NO. <br />ITEM DESCRIPTION NOTES <br />UNIT <br />TOTAL <br />QUANTITY <br />UNIT <br />COST <br />TOTAL <br />COST <br />TYLER STREET <br />1 <br />2021.501 <br />MOBILIZATION <br />LUMP SUM <br />1 <br />$50,000.00 <br />$50,000.00 <br />2 <br />2104.501 <br />REMOVE CURB AND GUTTER <br />LIN FT <br />50 <br />$5.00 <br />$250.00 <br />3 <br />2104.501 <br />REMOVE AND REPLACE CURB AND GUTTER <br />LIN FT <br />200 <br />$20.00 <br />$4,000.00 <br />4 <br />2104.505 <br />REMOVE CONCRETE DRIVEWAY PAVEMENT <br />SQ YD <br />300 <br />$6.00 <br />$1,800.00 <br />5 <br />2104.505 <br />REMOVE BITUMINOUS DRIVEWAY PAVEMENT <br />SO YD <br />300 <br />$4.00 <br />$1,200.00 <br />6 <br />2104.505 <br />REMOVE CONCRETE VALLEY GUTTER <br />SQ YD <br />40 <br />$6.00 <br />$240.00 <br />7 <br />2104.505 <br />REMOVE BITUMINOUS PAVEMENT <br />SO YD <br />310 <br />$4.00 <br />$1,240.00 <br />6 <br />2105.501 <br />COMMON EXCAVATION <br />CU YD <br />120 <br />$14.00 <br />$1,680.00 <br />9 <br />2105.507 <br />SUBGRADE EXCAVATION (EV) <br />CU YD <br />210 <br />$20.00 <br />$4,200.00 <br />10 <br />2105.522 <br />SELECT GRANULAR BORROW (CV) <br />CU YD <br />210 <br />$18.00 <br />$3,780.00 <br />11 <br />2211.503 <br />AGGREGATE BASE CLASS 5 <br />CU YD <br />120 <br />$30.00 <br />$3,600.00 <br />12 <br />2231.501 <br />BITUMINOUS PATCHING MIXTURE <br />TON <br />300 <br />$100.00 <br />$30,000.00 <br />13 <br />2331.604 <br />BITUMINOUS PAVEMENT RECLAMATION (FULL DEPTH) <br />SO YD <br />36210 <br />$1.50 <br />$54,315.00 <br />14 <br />2232.604 <br />EDGE MILL BITUMINOUS SURFACE 6' WIDE (0.0" TO 2") <br />SO YD <br />23942 <br />$1.50 <br />$35,913.00 <br />15 <br />2360.501 <br />TYPE SP 12.5 WEARING COURSE (2,C) (SPWEB240C) (2360) <br />TON <br />10610 <br />$75.00 <br />$795,750.00 <br />16 <br />2360.501 <br />TYPE SP 12.5 NON -WEARING COURSE (2,B) (SPNWB240B) (2360) <br />TON <br />4180 <br />$70.00 <br />$292,600.00 <br />17 <br />2360.503 <br />TYPE SP 9.5 WEARING COURSE MIXTURE (2,B) 3.0" THICK <br />SO YD <br />300 <br />$30.00 <br />$9,000.00 <br />18 <br />2501.601 <br />DRAINAGE IMPROVEMENTS AND REPAIR PIPE CULVERT <br />LUMP SUM <br />1 <br />$5,000.00 <br />$5,000.00 <br />19 <br />2506.522 <br />ADJUST FRAME & RING CASTING <br />EACH <br />5 <br />$400.00 <br />$2,000.00 <br />20 <br />2531.501 <br />CONCRETE CURB & GUTTER DESIGN B616 <br />LIN FT <br />200 <br />$15.00 <br />$3,000.00 <br />21 <br />2531.507 <br />6" CONCRETE DRIVEWAY PAVEMENT <br />SQ YD <br />300 <br />$52.00 <br />$15,600.00 <br />22 <br />2531.604 <br />7" CONCRETE VALLEY GUTTER <br />SQ YD <br />40 <br />$52.00 <br />$2,080.00 <br />23 <br />2535.501 <br />MONOLITHIC BITUMINOUS CURB (6" HEIGHT) <br />LIN FT <br />14290 <br />$8.00 <br />$114,320.00 <br />24 <br />2563.601 <br />TRAFFIC CONTROL <br />LUMP SUM <br />1 <br />$5,000.00 <br />$5,000.00 <br />25 <br />2573.530 <br />STORM DRAIN INLET PROTECTION <br />EACH <br />18 <br />$150.00 <br />$2,700.00 <br />26 <br />2582.502 <br />24" SOLID LINE WHITE -EPDXY <br />LIN FT <br />80 <br />$10.00 <br />$800.00 <br />27 <br />2582.502 <br />4" DOUBLE SOLID LINE YELLOW -EPDXY <br />LIN FT <br />15740 <br />$0.75 <br />$11,805.00 <br />TOTAL COST TYLER STREET IMPROVEMENTS: <br />$1,451,873.00 <br />TOTAL COST STREET IMPROVEMENTS: <br />10% CONTINGENCIES <br />TOTAL STREET IMPROVEMENT COST <br />INDIRECT COSTS (10%) <br />TOTAL STREET IMPROVEMENT COST <br />$2,177,127.00 <br />$217,713.00 <br />$2,394,840.00 <br />$239,484.00 <br />$2,634,324.00 <br />