Laserfiche WebLink
OWNER: <br />PROJ: <br />LOC.: <br />TITLE: <br />City of Ramsey <br />Ramsey Fire Station 2 Replacement <br />Ramsey, Minnesota <br />PRELIMINARY CONCEPTUAL ESTIMATE <br />DATE_ 31 -Jul -06 <br />REV# <br />PROJ# : <br />FILE# . <br />1572 <br />B K V <br />Concept Estimate - Option 1 <br />NEW SQ FT <br />REMODEL SQ FT <br />0 <br />11,938 <br />Stabilization of Existing Structure <br />AREA TO REMAIN <br />0 <br />TOTAL SQ FT <br />11,938 <br />COST/ <br />BUILDING <br />COST <br />SUB <br />PERCENT <br />DESCRIPTION <br />BUILDING <br />SF <br />SF <br />TOTAL <br />TOTAL <br />ADMINISTRATION <br />11,938 <br />$0.00 <br />$0 <br />0.00% <br />LEGAL, FISCAL & ADMINISTRATIVE <br />$0 <br />0.00% <br />SOIL BORINGS <br />$0 <br />0.00% <br />SURVEY <br />$0 <br />0.00% <br />CONSTRUCTION COSTS <br />11,938 <br />$22.62 <br />$270,000 <br />76.65% <br />Building Demolition <br />$0 <br />0.00% <br />Capital Maintenance / Renovation Construction <br />$245,000 <br />69.55% <br />Capital Maintenance at Police Department (AC unit) <br />$25,000 <br />7.10% <br />New Construction <br />$0 <br />0.00% <br />FEES <br />11,938 <br />$3.04 <br />$36,315 <br />10.31% <br />NE DESIGN AND BIDDING FEES <br />$32,400 <br />9.20% <br />CIVIL ENGINEERING <br />$0 <br />0.00% <br />LANDSCAPE ARCHITECTURE <br />$0 <br />0.00% <br />REIMBURSABLE EXPENSES <br />$2,430 <br />0.69% <br />PLAN REVIEW FEES & PERMITS <br />$1,485 <br />0.42% <br />SPECIAL INSPECTIONS AND TESTING <br />$0 <br />0.00% <br />FURNISHINGS, FIXTURES & EQUIPMENT (FF&E) <br />11,938 <br />$0.00 <br />$0 <br />0.00% <br />OFFICE FURNITURE ALLOWANCE* <br />$0 <br />0.00% <br />KITCHEN EQUIPMENT ALLOWANCE** <br />$0 <br />0.00% <br />LAUNDRY EQUIPMENT ALLOWANCE <br />$0 <br />0.00% <br />FF&E DESIGN FEES <br />$0 <br />0.00% <br />TECHNOLOGY <br />11,938 <br />$0.00 <br />$0 <br />0.00% <br />DATA / TELEPHONE <br />$0 <br />0.00% <br />SURVEILLANCE CAMERAS / MONITORS <br />$0 <br />0.00% <br />CONTINGENCY <br />11,938 <br />$3.85 <br />$45,947 <br />13.04% <br />ESTIMATING (5%) <br />$15,316 <br />4.35% <br />PROJECT (10%) <br />$30,632 <br />8.70% <br />FINANCING <br />11,938 <br />$0.00 <br />$0 <br />0.00% <br />BOND ISSUANCE COSTS <br />$0 <br />0.00% <br />INVESTMENT EARNINGS <br />$0 <br />0.00% <br />TOTAL <br />11,938 <br />$29.51 <br />$352,262 <br />100.00% <br />NOTE: BONDING COSTS SHOULD BE DETERMINED BY COUNTY'S BONDING CONSULTANT <br />NOTE: ESTIMATE ASSUMES TRADITIONAL GENERAL CONTRACTOR BIDDING, CONSTRUCTION MANAGER FEES ARE NOT <br />INCLUDED. <br />NOTE: EXISTING SCBA, LAUNDRY/EXTRACTOR, AND GEAR RACKING EQUIPMENT TO BE RE -USED <br />Page 1 <br />