|
Noverm~er 18, 1992
<br />
<br />PAY ESTIMATE NO. 3 (Final)
<br />
<br />Honorable Mayor & City Councilmen~ers
<br />City of Ramsey
<br />15153 Nowthen Blvd. N.W.
<br />Ramsay, MN 55303
<br />
<br />Re:
<br />
<br />Construction of Sanitary Sewer, Watermain & Storm Sewer, Project 91-14
<br />Contractor: C.W. Houle, Inc., 1300 W. Co. Rd. I, Shoreview, MN 55126
<br />Bid Amount: $523,301.75
<br />Award Date: DecemJ~er 2, 1991
<br />Completion Date: June 1~ 1992
<br />
<br />Dear Councilme~Noers:
<br />
<br />The following work has been co~leted on the above referenced project by
<br />C.W. Houle, Inc.
<br />
<br />SCHEDULE I'AII ' SANITARY SEWER
<br /> Estimated Used
<br />Item Description Quantity To Date
<br />
<br />Unit
<br />Price
<br />
<br />1. 2621.5A
<br />2. 2621.5A
<br />3. 2621.5A
<br />4. 2621.5A
<br />5. 2621.5A
<br />6. 2621.5A
<br />7. 2621.5A
<br />8. 2621.5A
<br />9. 2621.5A
<br />10. 2621.5A
<br />11. 2621.5A
<br />12. 2621.5A
<br />13. 2621.5A
<br />14. 2621.5A
<br />15. 2621.5A
<br />16. 2621.5A
<br />17. 2621.5A
<br />18. 2621.5A
<br />19. 2621.5A
<br />20. 262!.5A
<br />21. 262!.5A
<br />22. 262~.58
<br />23° 2621.58
<br />24. 2621.5D
<br />25. 2621.5D
<br />26. 2621.5E
<br />27. 2621.5E
<br />28, 2621.5G
<br />29, 2621.5G
<br />30. 2621.5G
<br />
<br />12" PVC SDR 35, 16-18~ w/Bedding
<br />12" PVC SDR 35, 18-20' w/Bedding
<br />12" PVC SDR 35, 20'22' w/Bedding
<br />12" PVC SDR 35, 22-24' w/Bedding
<br />12" PVC SDR 35, 24-26' w/Bedding
<br />12" PVC SDR 35, 26-28' w/Bedding
<br />12" PVC SDR 35, 28-30t w/Bedding
<br />10" PVC SDR 35, 0-10~ w/Bedding
<br />
<br />10" PVC SDR 35
<br />10" PVC SDR 35
<br />10" PVC SDR 35
<br />10" PVC SDR 35
<br />10" PVC SDR 35
<br />10" PV¢ SDR 35
<br />8" PVC SDR 35
<br />8" PVC SDR 35
<br />8" PVC SDR 35
<br />8" PVC SDR 35
<br />8" PV¢ SDR 35
<br />8" PVC SDR 35
<br />8" PVC SDR 35
<br />
<br />10-12' w/Bedding
<br />12-14' w/Bedding
<br />14-16' w/Bedding
<br />16-18~ w/Bedding
<br />18-20' w/Bedding
<br />20-22' w/Bedding
<br />0-10' w/Bedding
<br />10-12~ w/Bedding
<br />12-14~ w/Bedding
<br />14-16~ w/Bedding
<br />16-18' w/Bedding
<br />18-20~ w/Bedding
<br />20-22/ w/Bedding
<br />
<br />48" Dia.Manhoie w/Casting
<br />Excess Manhole Depth 48" Dia.
<br />Outside Drop Connection
<br />Excess Vertical Drop (over 2.0')
<br />Service Pipe ~" PVC SDR35
<br />Service Connection (riser)
<br />Spec. Pipe Fittings 12"x4" PV¢ Wye
<br />Spec. Pipe Fittings 10"x4" PVC Wye
<br />Spec. Pipe Fittings 8"x4" PVC Wye
<br />
<br />TOTAL SCHEDULE I'A":
<br />
<br />SCHEDULE "B"
<br />
<br />Item Description
<br />
<br /> 365 LF ~65 LF
<br /> 181LF 181 LF
<br /> 123 LF 123 LF
<br /> 50 LF 50 LF
<br /> 150 LF 150 LF
<br /> 150 LF 150 LF
<br /> 38 LF 38 LF
<br /> 26 LF 29 LF
<br /> 49 LF 50 LF
<br /> 173 LF 17'~ LF
<br /> 362 LF 362 LF
<br /> 992 LF 992 LF
<br />1058 LF 1058 LF
<br />227 LF 228 LF
<br />1508 LF 1508 LF
<br />384 LF 351LF
<br />552 LF 552 LF
<br />34t LF 341 LF
<br />527 LF 527 LF
<br />346 LF 329 LF
<br />97 LF 97 LF
<br />42 EA 42 EA
<br />328 VF 320 VF
<br />4 EA 4 EA
<br />27 VF 27.1VF
<br />4300 LF 4974 LF
<br />72 EA 0 EA
<br />16 EA 12 EA
<br />39 EA 39 EA
<br />72 EA 68 EA
<br />
<br />$24.45 /LF
<br />$26.45 /LF
<br />$28.45 /LF
<br />$30.45 /LF
<br />$32.45 /LF
<br />$34.45 /LF
<br />$36.45 /LF
<br />$19.30 /LF
<br />$21.30 /LF
<br />$23.30 /LF
<br />$24.30 /LF
<br />$25.30 /LF
<br />$26.30 /LF
<br />$27.30 /LF
<br />$17.25 /LF
<br />$19.25 /LF
<br />$21.25 /LF
<br />$22.25 /LF
<br />$23.25 /LF
<br />$24.25 /LF
<br />$25.25 /LF
<br />$710.00 /EA
<br />$44.00 /VF
<br />$740.00 /EA
<br />$30.00 /VF
<br />$4.25 /LF
<br />$27.00 /EA
<br />$62.00 /EA
<br />$52.00 /EA
<br />$32.00 /EA
<br />
<br />Estimated Used Unit
<br />Quantity To Date Price
<br />
<br />1. 2611.5A
<br />2. 2611.5A
<br />3. 2611.5A
<br />4. 2611.5A
<br />5. 2611.5A
<br />6. 2611.58
<br />7. 2611.58
<br />8. 2611.58
<br />9. 2611.58
<br />10. 2611.58
<br />11. 2611.5C
<br />12. 2611.5D
<br />13. 2611.5E
<br />14. 2611.51
<br />15. 2611.5K
<br />
<br />12 DIP CLSO 4330 LF 4285
<br />10" DIP CL51 1600 LF 1588
<br />8" DIP CL52 1600 LF 866
<br />6" DIP CL52 1850 LF 1876
<br />1" Cipper Service Pipe 4500 LF 3963
<br />16'x12" Tap. Sleeve +12" Tap. Valve 1EA 1
<br />12" G.V. w/Valve Box 7 EA 6
<br />10" G.V. w/Valve Box 2 EA 3
<br />8" G.V. w/Valve Box 2 EA 1
<br />6" G.V. w/Valve Box 27 EA 25
<br />1" Corporations 130 EA 123
<br />1' Curb Stop w/Box 130 EA 123
<br />Hydrant 25 EA 24
<br />Ductile & Gray Iron Fittings 17130 LB ~7364
<br />100% Crushed ¢L5, Mn/DOT 3138 500 T 0
<br />
<br />TOTAL SCHEDULE "B":
<br />
<br />LF $14.45 /LF
<br />LF $12.90 /LF
<br />LF $11.20 /LF
<br />LF $9.20 /LF
<br />LF $4.80 /LF
<br />EA $2,050.00 FEA
<br />EA $690.00
<br />EA $585.00 /EA
<br />EA $435.00 /EA
<br />EA $320.00 /EA
<br />EA $23.75 /EA
<br />EA $60.50 FEA
<br />EA $765.00 ZEA
<br />LB $0.75 /LB
<br />T $9.20 /T
<br />
<br />Extension
<br />
<br /> $8,924.25
<br /> $4,787.45
<br /> $3,499.35
<br /> $1,522.50
<br /> $4,867.50
<br /> $5,167.50
<br /> $1,385.10
<br /> $559.70
<br />$1,065.00
<br />$4,030.90
<br />$8,796.60
<br />$25,097.6D
<br />$27~825.40
<br />$6,224.40
<br />$26,013.00
<br />$6~756.75
<br />$11,7~o0.00
<br />$7,587.25
<br />$12,252.75
<br />$7,978.25
<br />$2~449.25
<br />$29,820.00
<br />$14,080.00
<br />$2,960.00
<br />$813.00
<br />$21,139.50
<br />$0.00
<br />$744.00
<br />$2,028.00
<br />$2,176.00
<br />
<br />$252,281.00
<br />
<br />Extension
<br />
<br />$61,918.25
<br />$20,485.20
<br />$9,699.20
<br />$17,259.20
<br />$19,022.40
<br />$2,050.0D
<br />$4,140.00
<br />Sl,755.00
<br />S435.00
<br />$8,000.00
<br />$2,921.25
<br />$7,441.50
<br />$1£,360.00
<br />$13,023.00
<br />$0.00
<br />
<br />$186,510.00
<br />
<br />
<br />
|