|
April 21, 1992 PAY ESTIMATE NO. 2
<br />
<br />Honorable Mayor & City Councilmembers
<br />City of Ramsey
<br />15153 Nowthen Blvd.
<br />Ramsey, MN 55303
<br />
<br />Re: Construction of Sanitary Sewer, Watermain & Storm Sewer, Project 91-14
<br /> Contractor: C.W. Houle, Inc., 1300 W. Co. Rd. [, Shoreview, MN 55126
<br /> Bid Amount: $523,301.75
<br /> Award Date: December 2, 1991
<br /> Completion Date: June 1, 1992
<br />
<br />Dear Councilmembers;
<br />
<br />The following work has been completed on the above referenced project by
<br />C.g. Houle, lnc.
<br />
<br />SCHEDULE "A" - SANITARY SEWER
<br /> Estimated Used Unit
<br />Item Description Quantity To Date Price
<br />
<br />1. 2621.5A 12" PVC SDR 35, 16-18' w/Bedding 365 LF 365 LF $24.45
<br />2. 2621.5A 12" PVC SDR 35, 18-20' w/Bedding 181LF 181LF $26.45
<br />3, 2621.5A 12" PVC SDR 35, 20-22' w/Bedding 123 LF 123 LF $28.45
<br />4. 2621.5A 12" PVC SDR 35, 22-24' w/Bedding 50 LF 50 LF $30.45
<br />5. 2621.5A 12" PVC SDR 35, 24-26' w/Bedding 150 LF 150 LF $32.45
<br />6. 2621,5A 12" PVC SDR 35~ 26-28' w/Bedding 150 LF 150 LF $34.45
<br />7. 2621.5A 12" PVC SDR 35, 28-30' w/Bedding 38 LF 38 LF $36.45
<br />8. 2621.5A 10" PVC SDR 35, 0-10~ w/Bedding 26 LF 26 LF $19.30
<br />9, 2621.5A 10" PVC SDR 35, 10-t2' w/Bedding 49 LF 49 LF $21.30
<br />10. 2621.5A 10" PVC SDR 35, 12-14' w/Bedding 173 LF 173 LF $23.30
<br />11. 2621.5A 10" PVC SDR 35, 14-16~ w/Bedding 362 LF 362 LF $24.30
<br />12, 2621.5A 10" PVC SDR 35, 16-18~ w/Bedding 992 LF 992 LF $25.30
<br />13. 2621.5A 10" PVC SDR 35, 18-20' w/Bedding 1058 LF 1058 LF $26.30
<br />14. 2621.5A 10" PVC SDR 35, 20-22' w/Bedding 227 LF 227 LF $27.30
<br />15. 2621,5A 8" PVC SDR 35, 0-10' w/Bedding 1508 LF 1508 LF $17.25
<br />16. 2621.5A 8" PVC SDR 35, 10-12~ w/Bedding 384 LF 384 LF $19.25
<br />17. 2621.5A 8" PVC SDR 35, 12-14' w/Bedding 552 LF 552 LF $21.25
<br />18, 2621.5A 8" PVC SDR 35, 14-16' w/Bedding 341 LF 341LF $22.25
<br />19. 2621.5A 8" PVC SDR 35, 16-18' w/Bedding 527 LF 555 LF $23.25
<br />20. 2621.5A 8" PVC SDR 35, 18-20' w/Bedding 346 LF 354 LF $24.25
<br />21. 2621o5A 8" PVC SDR 35, 20-22' w/Bedding 97 LF 97 LF $25.25
<br />22. 2621.5B 48" Dia.Manhole w/Casting (0-8') 42 EA 42 EA $710.00
<br />23. 2621.5B Excess Manhole Depth 48" Dia. 328 VF 335 VF $44,00
<br />24. 2621,5D Outside Drop Connection 4 EA 4 EA $740.00
<br />25. 2621.5D Excess Vertical Drop (over 2.0') 27 VF 27 VF $30.00
<br />26. 2621.5E Service Pipe 4" PVC SDR35 4300 LF 4195 LF $4.25
<br />27, 2621o5E Service Connection (riser) 72 EA 72 EA $27,00
<br />28. 2621.5G Spec. Pipe Fittings 12"x4" PVC ~ye 16 EA 12 EA $62.00
<br />29. 2621.5G Spec. Pipe Fittings 10"x4" PVC Wye 39 EA 39 EA $52.00
<br />30, 2621.5G Spec. Pipe Fittings 8"x4" PVC Wye 72 EA 72 EA $32.00
<br />
<br />TOTAL SCHEDULE "A":
<br />
<br />SCHEDULE "B"
<br />
<br /> Estimated Used Unit
<br />item Description Quantity To Date Price
<br />
<br />1. 2611o5A 12 DiP CLSO 4330 LF 4162 LF $14.45
<br />2, 2611.5A 10" DiP CL51 1600 LF 1704 LF $12,90
<br />3. 2611.5A 8" DiP CL52 1600 LF 755 LF $11,20
<br />4. 2611.5A 6" DIP CL52 1850 LF 1876 LF $9.20
<br />5. 2611.5A 1" Cipper Service Pipe 4500 LF 4360 LF $4,80
<br />6. 2611.5B 16"x12" Tap. Sleeve +12" Tap. Valve 1EA 1EA $2,050.00
<br />7. 2611.5B 12" G.V. w/Valve Box 7 EA 7 EA $690.00
<br />8. 2611.5B 10" G.V. w/Valve Box 2 EA 3 EA $585.00
<br />9. 2611.5B 8" G.V. w/Valve Box 2 EA 2 EA $435.00
<br />10. 2611.5B 6" G.V. w/Valve Box 27 EA 27 EA $320.00
<br />11. 2611.5C 1" Corporations 130 EA 132 EA $23.75
<br />12. 2611.5D 1" Curb Stop w/Box 130 EA 132 EA $60.50
<br />13. 2611.5E Hydrant 25 EA 25 EA $765,00
<br />14. 2611,5] Ductile & Gray iron Fittings 17130 LB 17130 LB $0,75
<br />15. 2611.5K 100% Crushed CLS, Mn/DOT 3138 500 T 0 T $9.20
<br />
<br />TOTAL SCHEDULE "B":
<br />
<br />tLF
<br />fLF
<br />tLF
<br />
<br />/LF
<br />
<br />ILF
<br />ILF
<br />
<br />tLF
<br />/LF
<br />
<br />/LF
<br />ILF
<br />ILF
<br />ILF
<br />
<br />IVF
<br />lEA
<br />
<br />lEA
<br />~EA
<br />lEA
<br />lEA
<br />
<br /> ,.LF
<br /> ILF
<br />
<br /> ,'LF
<br /> /LF
<br /> tEA
<br /> lEA
<br /> lEA
<br /> tEA
<br /> ,.EA
<br /> /EA
<br /> ~'EA
<br /> lEA
<br /> "LB
<br />/T
<br />
<br />Extension
<br />
<br /> $8,924.25
<br /> $4,787.45
<br /> $3,499.35
<br /> $1,522.50
<br /> $4,867.50
<br /> $5,167.50
<br /> $1,385.10
<br /> $501.80
<br />$1,043.70
<br />$4,030.90
<br />$8,796.60
<br />$25,097.60
<br />$27,825.40
<br />$6,197,10
<br />$26,013.00
<br />$7,392.00
<br />$11~730.00
<br />$',587.25
<br />$12,903.75
<br />$8,584.50
<br />$2,449.25
<br />$29,820.00
<br />
<br />$2,960,00
<br />$810.00
<br />$17,828.75
<br />$1,944.00
<br />$744.00
<br />$2,028.00
<br />$2,304.00
<br />
<br />$253,485.25
<br />
<br />Extension
<br />
<br />$60,140.90
<br />$21,981.60
<br />$8,456.00
<br />$17,259.20
<br />$20,928,00
<br />$2,050.00
<br />$4,830.00
<br />$1,755.00
<br />$870.00
<br />$8,640.00
<br />$3,135.00
<br />$7,986.00
<br />$19,125.00
<br />$12,847.50
<br />$0,00
<br />
<br />$190,004.20
<br />
<br />I
<br /> I
<br />I'
<br /> I
<br /> I
<br />
<br /> I
<br />I
<br /> I
<br /> I
<br /> I
<br /> I
<br /> !
<br /> I
<br /> I
<br /> I
<br /> I
<br /> !
<br /> I
<br />
<br />
<br />
|