|
JARVIS STREET - 32' ROADWAY WITHOUT TRAIL
<br />COST SHARING
<br />STA. 79+00 TO STA. 117+00
<br />CITY OF ELK RIVER
<br />NO.
<br />ITEM
<br />UNITS QTY UNIT PRICE TOTAL PRICE
<br />STREETS
<br />1 MOBILIZATION
<br />2 TRAFFIC CONTROL
<br />3 RECLAIM BITUMINOUS PAVEMENT (9")
<br />4 SUBGRADE EXCAVATION
<br />5 COMMON EXCAVATION
<br />6 POND EXCAVATION
<br />7 GRANULAR BORROW
<br />8 AGGREGATE BASE CLASS 5
<br />9 TYPE SP 12.5 WEARING COURSE MIX (4,E)
<br />10 TYPE SP 12.5 NON WEARING COURSE MIX (4,B)
<br />11 CONCRETE CURB & GUTTER DESIGN B618
<br />12 COMMON TOPSOIL BORROW
<br />13 SODDING TYPE LAWN
<br />14 STRIPING AND SIGNAGE
<br />15 SILT FENCE
<br />16 TREE REMOVAL
<br />17 REMOVE & REPLACE LANDSCAPING
<br />18 LAND ACQUISITION
<br />STORM SEWER
<br />1 REMOVE CULVERT (RCP)
<br />2 REMOVE DRAINAGE STRUCTURE
<br />3 CONNECT TO EXISTING
<br />4 CONST DRAINAGE STRUCTURE DESIGN G
<br />5 CONST DRAINAGE STRUCTURE DES 48-4022
<br />6 CASTINGS
<br />7 12" RC PIPE CULVERT
<br />8 15" RC PIPE CULVERT
<br />9 18" RC PIPE CULVERT
<br />10 12" RC PIPE APRON
<br />11 15" RC PIPE APRON
<br />12 18" RC PIPE APRON
<br />13 RANDOM RIPRAP CLASS IV
<br />14 STORM DRAIN INLET PROTECTION
<br />LUMP SUM
<br />LUMP SUM
<br />SQ YD
<br />CU YD
<br />CU YD
<br />CU YD
<br />CU YD
<br />TON
<br />TON
<br />TON
<br />LIN FT
<br />CU YD
<br />SQ YD
<br />LUMP SUM
<br />LIN FT
<br />ACRE
<br />LUMP SUM
<br />SQ FT
<br />1.00 $15,000.00
<br />1.00 $6,000.00
<br />10133 $4.00
<br />5600 $3.50
<br />6000 $2.00
<br />2500 $8.00
<br />18500 $5.00
<br />9800 $12.00
<br />1850 $75.00
<br />2200 $70.00
<br />7600 $11.00
<br />2750 $20.00
<br />15000 $3.50
<br />1 $6,000.00
<br />7600 $2.00
<br />1.5 $10,000.00
<br />1 $5,000.00
<br />10000 $4.00
<br />SUBTOTAL STREETS COST
<br />10% CONTINGENCIES
<br />TOTAL STREETS COST
<br />INDIRECT COSTS (10%)
<br />TOTAL STREETS COST
<br />TOTAL CITY OF RAMSEY STREETS COST
<br />LIN FT
<br />EACH
<br />EACH
<br />LIN FT
<br />LIN FT
<br />EACH
<br />LIN FT
<br />LIN FT
<br />LIN FT
<br />EACH
<br />EACH
<br />EACH
<br />CU YD
<br />EACH
<br />867
<br />2
<br />3
<br />34
<br />65
<br />24
<br />1257
<br />700
<br />427
<br />2
<br />30
<br />24
<br />$10.00
<br />$400.00
<br />$300.00
<br />$310.00
<br />$300.00
<br />$700.00
<br />$32.00
<br />$30.00
<br />$35.00
<br />$600.00
<br />$500.00
<br />$650.00
<br />$90.00
<br />$150.00
<br />SUBTOTAL STORM SEWER COST
<br />10% CONTINGENCIES
<br />TOTAL STORM SEWER COST
<br />INDIRECT COSTS (10%)
<br />TOTAL STORM SEWER COST
<br />TOTAL CITY OF RAMSEY STORM SEWER COST
<br />$15,000.00
<br />$6,000.00
<br />$40,532.00
<br />$19,600.00
<br />$12,000.00
<br />$20,000.00
<br />$92,500.00
<br />$117,600.00
<br />$138,750.00
<br />$154,000.00
<br />$83,600.00
<br />$55,000.00
<br />$52,500.00
<br />$6,000.00
<br />$15,200.00
<br />$15,000.00
<br />$5,000.00
<br />$40,000.00
<br />$888,282.00
<br />$88,820.00
<br />$977,102.00
<br />$97,750.00
<br />$1,074,852.00
<br />$537,426.00
<br />$8,670.00
<br />$800.00
<br />$900.00
<br />$10,540.00
<br />$19,500.00
<br />$16,800.00
<br />$40,224.00
<br />$21,000.00
<br />$14,945.00
<br />$1,200.00
<br />$500.00
<br />$650.00
<br />$2,700.00
<br />$3,600.00
<br />$142,029.00
<br />$14,200.00
<br />$156,229.00
<br />$15,660.00
<br />$171,889.00
<br />$85,944.50
<br />
|