|
$(1,822,497) (2,895,000)(2,210,039) $(1,900,500)$(3,722,997)
<br />----
<br />
<br /> 72,216
<br /> $9,544,771 326,465 458,532 2,615,851 966,951 965,382 596,208 $15,546,376 $3,175,9593,809,2092,930,1441,004,7503,688,9521,580,0001,179,859$17,368,873
<br /> $875,0002,329,53921.94%19.10%22.87%21.98%30.17%23.42%17.25%13.21%18.05%20.17%
<br />2014
<br />
<br />
<br />
<br />
<br /> (403,836)(2,494,637)
<br />-- --
<br />
<br /> 73,11012,940
<br /> $10,490,825 370,791 718,875 2,919,701 877,849 1,402,508 $16,449,823$2,837,6103,740,1323,883,5191,013,089705,3831,315,0001,213,120$14,707,853 $1,741,970
<br /> $635,0002,606,637 $759,940 $2,501,910
<br />2013
<br />
<br />
<br />
<br />
<br /> (17,227,352)(6,130,227)$(7,156,687)
<br />$(14,528,495)
<br />-
<br />
<br /> 75,56216,875,000284,90711,753
<br /> $11,545,803 436,854 534,910 3,736,095 1,681,400 468,032 1,909,229 $20,387,885 $18,291,5123,860,6974,391,415836,4523,370,1281,485,0002,681,176$34,916,380
<br /> $7,320,0006,237,727 $7,371,808
<br />2012
<br />
<br />
<br />
<br />
<br /> (22,036)(2,665,270)
<br />$(5,127,258)
<br />--
<br />
<br /> $4,365,000 3,090,00019,980$3,525,271
<br /> $11,709,649 545,764 368,153 3,140,747 1,517,320 105,833 895,184 746,505 $19,029,155 $4,847,6693,886,6134,944,097857,9276,589,2011,810,0001,220,906$24,
<br />156,4133,864,855 $8,652,529
<br />2011
<br />
<br />
<br />
<br />
<br />
<br /> $(2,929,999)(7,455,903)$(2,594,704)
<br />-----
<br />
<br />8,361
<br /> $12,151,317 492,870 412,071 2,029,558 1,319,586 100,199 1,269,263 838,148 $18,613,012 $4,280,8253,779,3182,753,505817,5386,353,9542,235,0001,322,871$2
<br />1,543,0117,782,837 $335,295
<br />2010
<br />
<br />Changes in Fund Balances of Governmental Funds
<br />
<br />
<br />
<br />(modified accrual basis of accounting)
<br /> $
<br /> $(835,184) (25,125)(5,529,198)
<br />--
<br />
<br /> $1,340,00028,545 5,851,196$6,451,232
<br /> $13,238,885 446,452 373,462 1,733,329 947,307 113,661 1,102,245 1,422,878 $19,378,219 $3,933,6523,945,1542,282,505861,4064,429,1233,430,0001,331,563$2
<br />0,213,4035,620,998 $1,435,220
<br />2009
<br />
<br />
<br />Last Ten Fiscal Years
<br />
<br />
<br />
<br />City of Ramsey
<br />(3,412,581)
<br />-----
<br />
<br />132
<br />57,975
<br /> $12,101,523 503,718 855,914 2,622,219 609,223 126,559 1,715,220 4,041,273 $22,575,649 $4,227,3913,941,6482,868,137901,0424,484,8072,010,0001,352,656$19,7
<br />85,681 $2,789,9684,364,931 $1,010,3253,800,293
<br />Page
<br />2008
<br />
<br />
<br />
<br />
<br /> $$
<br /> (920,000)(4,461,897)
<br />---
<br />
<br />$3,955,70824,795
<br /> $11,359,235 597,562 680,717 1,763,110 1,401,329 130,325 1,623,146 1,910,172 $19,465,5963,822,9831,904,031820,7804,165,7591,702,0001,412,972$17,784,233
<br /> $1,681,363 $1,735,0004,169,062 $546,9602,228,323
<br />2007
<br />
<br />
<br />
<br />
<br />
<br /> $
<br />(5,105,609)$(15,609,102)
<br />$(16,731,687)
<br />----
<br />
<br />$9,880,60610,234,225$1,035,00026,585$1,122,585
<br /> 1,057,724 797,491 4,944,306 1,760,007 113,337 1,665,885 836,441 $21,055,7973,414,8231,449,249743,01618,206,0341,780,0001,960,137$37,787,4845,
<br />166,609
<br />2006
<br />
<br />
<br />
<br />
<br />$
<br />(4,845,748)
<br />$(6,252,286)
<br />-
<br />--
<br />
<br />$8,421,95516,794Total other financing sources (uses)$24,559,723$18,307,437
<br />Special assessments3,771,480Licenses and permits1,266,111Intergovernmental revenue4,124,766Charges for services2,560,089Fines and forfeits108,014Investment earnings (charges)1,128,984Miscellaneous1,5
<br />23,182Total Revenues$22,904,581$7,008,8543,053,2991,312,903632,25313,775,6962,929,000444,862$29,156,86724,280,000209,2294,899,448
<br /> Fiscal Yea
<br />r
<br />2005
<br />
<br />
<br />
<br />
<br />
<br />$
<br />Premium/(Discount) on debt issues
<br />Proceeds on sale of capital assets
<br />Other financing sources (uses)
<br />Payments on refunded bonds
<br />Debt service as a percentage of
<br />over (under) expenditures
<br />Net change in fund balances
<br />Refunding bonds issued
<br />noncapital expenditures
<br />Culture and recreation
<br />Highways and streets
<br />General government
<br />Excess of revenues
<br />Total Expenditures
<br />Transfers (out)
<br />Principal
<br />Property taxes
<br />Capital outlayInterest
<br />Bonds issued
<br />Public safety
<br />Debt service
<br />Transfers in
<br />Expenditures
<br />Special item
<br />Revenues
<br />
<br />
|