|
PRELIMINARY ENGINEER'S ESTIMATE Prepared by: Bruce Westby, P.E.
<br />Proposed Construction Year: 2015
<br />GARNET STREET RECONSTRUCTION (1,350 LF)
<br />NOW THEN ESTATES
<br />CITY OF RAMSEY
<br />JANUARY 8, 2015
<br />PREV
<br />SCHEDULE A: STREET CONSTRUCTION
<br />ESTIMATEDCONTINGENTEST. UNITESTESTIMATED
<br />QUANTITY
<br />DESCRIPTIONQUANTITYUNITPRICEQTYAMOUNT
<br />MOBILIZATION0.670LS0.67
<br />$25,000.00$16,750.00
<br />REMOVE CURB AND GUTTER200LFNEW
<br />$10.00$200.00
<br />REMOVE BIT. CURB & PAVEMENT4,9500SY7,200
<br />$8.00$39,600.00
<br />REMOVE 15" CMP400LF30
<br />$15.00$600.00
<br />SAWCUT BIT. PAVEMENT2040LF240
<br />$6.00$1,224.00
<br />SAWCUT CONCRETE PAVEMENT800LF140
<br />$8.00$640.00
<br />REMOVE BIT. DRIVEWAY37059SY400
<br />$7.00$2,590.78
<br />REMOVE CONCRETE DRIVEWAY/APRON1,760160SF370
<br />$2.00$3,520.00
<br />COMMON EXCAVATION (CV)1,900194CY880
<br />$8.00$15,202.00
<br />SUBGRADE EXCAVATION, REMOVE UNSUITABLE MATL (CV)6,100550CY8,400
<br />$9.00$54,900.00
<br />HAUL AND DISPOSE EXCESS MATERIAL (CV)6,100550CY8,400
<br />$10.00$61,000.00
<br />SELECT TOPSOIL BORROW (4") (CV)36060CY1,850
<br />$30.00$10,800.00
<br />SELECT GRANULAR BORROW (36") (CV)6,7501,100CY10,500
<br />$12.00$81,000.00
<br />AGGREGATE BASE - CLASS 5 MOD. (4") (CV)720104CY2,891
<br />$7.00$5,036.89
<br />BITUMINOUS TACK COAT26042.5GAL335
<br />$4.00$1,040.00
<br />BITUMINOUS BASE COURSE (LVNW35030B) (2")57596TON810
<br />$68.00$39,066.00
<br />BITUMINOUS WEAR COURSE(MVWE35035C) (1.5")41556TON605
<br />$75.00$31,115.63
<br />BIT. DRIVEWAY REPAIR/PATCH37059SY600
<br />$8.00$2,960.89
<br />6" CONCRETE DRIVEWAY/APRON1,760160SF700
<br />$6.00$10,560.00
<br />CONCRETE SIDEWALK (6')8,1000SFNEW
<br />$4.00$32,400.00
<br />PEDESTRIAN CURB RAMP10EANEW
<br />$1,500.00$1,500.00
<br />CONCRETE CURB AND GUTTER DESIGN - TYPE B6182,900200LF4,200
<br />$18.00$52,200.00
<br />RELOCATE MAIL BOX/SUPPORT91EANEW
<br />$450.00$4,050.00
<br />ADJUST MH140EA9
<br />$500.00$7,000.00
<br />ADJUST VALVE CASTING20EA5
<br />$250.00$500.00
<br />SILT FENCE, TYPE MACHINE SLICED2,0250LF1,500
<br />$2.50$5,062.50
<br />SOD3,000300SY7,933
<br />$3.50$10,500.00
<br />TRAFFIC CONTROL0.670LS0.67
<br />$8,000.00$5,360.00
<br />TOTAL STREET CONSTRUCTION:$496,378.68
<br />SCHEDULE B: STORM SEWER
<br />6" DRAIN TILE6000LF600
<br />$6.00$3,600.00
<br />15" RCP STORM SEWER1,2000LF1,040
<br />$28.00$33,600.00
<br />21" RCP STORM SEWER2300LF140
<br />$40.00$9,200.00
<br />21" RCP APRON20EACH1
<br />$1,200.00$2,400.00
<br />2' x 3' CATCHBASIN (INCL CASTING)40EACH4
<br />$2,000.00$8,000.00
<br />48" CATCHBASIN (INCL CASTING)90EACH5
<br />$2,500.00$22,500.00
<br />DRAINAGE IMPROVEMENTS (DITCH/POND)0.670LSNEW
<br />$40,000.00$26,800.00
<br />TOTAL STORM SEWER CONSTRUCTION$106,100.00
<br />H:\\Cases\\CC\\2015\\1-13-15\\Garnet&168thAve Engrs Est Feas Rpt FINAL PDFPage 1 of 6
<br />
<br />
|