|
PRELIMINARY ENGINEER'S ESTIMATE
<br />ANDRIE STREET AND 164TH LANE RECONSTRUCTION
<br />NORTHFORK
<br />CITY OF RAMSEY
<br />January 7, 2016
<br />SCHEDULE A : STREET CONSTRUCTION
<br />ESTIMATED
<br />ESTIMATED
<br />ESTIMATED
<br />DESCRIPTION
<br />QUANTITY
<br />UNIT
<br />UNIT
<br />PRICE
<br />AMOUNT
<br />MOBILIZATION
<br />1
<br />LS
<br />$
<br />80,000.00
<br />$ 80,000.00
<br />CLEARING AND GRUBBING TREE
<br />54
<br />TREE
<br />$
<br />400.00
<br />$ 21,600.00
<br />REMOVE CONCRETE CURB AND GUTTER
<br />143
<br />LF
<br />$
<br />4.00
<br />$ 572.00
<br />REMOVE SEWER PIPE - STORM
<br />1317
<br />LF
<br />$
<br />10.00
<br />$ 13,170.00
<br />REMOVE CONCRETE DRIVEWAY PAVEMENT
<br />982
<br />SF
<br />$
<br />3.00
<br />$ 2,946.00
<br />REMOVE CONCRETE PAVEMENT
<br />243
<br />SF
<br />$
<br />3.00
<br />$ 729.00
<br />REMOVE BITUMINOUS DRIVEWAY PAVEMENT
<br />676
<br />SY
<br />$
<br />3.50
<br />$ 2,366.00
<br />REMOVE BITUMINOUS PAVEMENT
<br />1149
<br />SY
<br />$
<br />3.50
<br />$ 4,021.50
<br />REMOVE MANHOLE OR CATCH BASIN
<br />25
<br />EA
<br />$
<br />300.00
<br />$ 7,500.00
<br />REMOVE CONCRETE APRON
<br />4
<br />EA
<br />$
<br />300.00
<br />$ 1,200.00
<br />SAWING CONCRETE PAVEMENT - FULL DEPTH
<br />132
<br />LF
<br />$
<br />3.50
<br />$ 462.00
<br />SAWING BITUMINOUS PAVEMENT- FULL DEPTH
<br />1389
<br />LF
<br />$
<br />3.50
<br />$ 4,861.50
<br />SALVAGE SIGN
<br />22
<br />EA
<br />$
<br />75.00
<br />$ 1,650.00
<br />SALVAGE MAILBOX SUPPORT
<br />66
<br />EA
<br />$
<br />100.00
<br />$ 6,600.00
<br />TEMPORARY MAIL BOX CLUSTER
<br />7
<br />EA
<br />$
<br />1,000.00
<br />$ 7,000.00
<br />COMMON EXCAVATION (EV)
<br />6785
<br />CY
<br />$
<br />9.00
<br />$ 61,065.00
<br />SUBGRADE EXCAVATION (EV)
<br />395
<br />CY
<br />$
<br />10.00
<br />$ 3,950.00
<br />SELECT GRANULAR BORROW (CV)
<br />500
<br />CY
<br />$
<br />17.00
<br />$ 8,500.00
<br />COMMON TOPSOIL BORROW (Y)
<br />1779
<br />CY
<br />$
<br />22.00
<br />$ 39,138.00
<br />ROCK CONSTRUCTION ENTRANCE
<br />2
<br />EA
<br />$
<br />1,000.00
<br />$ 2,000.00
<br />HAUL & DISPOSE EXCESS MATERIAL (LV)
<br />8616
<br />CY
<br />$
<br />14.00
<br />$ 120,624.00
<br />HAUL& STOCKPILE EXCESS BITUMINOUS MATERIAL (LV)
<br />5720
<br />CY
<br />$
<br />10.00
<br />$ 57,200.00
<br />SUBGRADE PREPARATION
<br />100
<br />RDST
<br />$
<br />200.00
<br />$ 20,000.00
<br />AGGREGATE BASE CLAS 5 MODIFIED (CV) (P)
<br />7852
<br />CY
<br />$
<br />15.00
<br />$ 117,780.00
<br />MILL BITUMINOUS PAVEMENT (1" DEPTH)
<br />106
<br />SY
<br />$
<br />10.00
<br />$ 1,060.00
<br />BITUMINOUS PAVEMENT RECLAMATION (5" DEPTH)
<br />34320
<br />SY
<br />$
<br />2.50
<br />$ 85,800.00
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />1855
<br />GAL
<br />$
<br />3.50
<br />$ 6,492.50
<br />TYPE SP 12.5 WEARING COURSE MIXTURE (SPWEB340B) (1.5")
<br />3643
<br />TON
<br />$
<br />70.00
<br />$ 255,010.00
<br />TYPE SP 12.5 NON -WEARING COURSE MIXTURE (SPNWB330B) (2")
<br />4857
<br />TON
<br />$
<br />65.00
<br />$ 315,705.00
<br />TYPE SP 12.5 BITUMINOUS MIXTURE FOR DRIVEWAYS (4")
<br />160
<br />TON
<br />$
<br />70.00
<br />$ 11,200.00
<br />IRRIGATION RESTORATION
<br />60
<br />EA
<br />$
<br />1,000.00
<br />$ 60,000.00
<br />6" CONCRETE WALK
<br />200
<br />SF
<br />$
<br />7.00
<br />$ 1,400.00
<br />CONCRETE CURB & GUTTER DESIGN B618
<br />20018
<br />LF
<br />$
<br />12.00
<br />$ 240,216.00
<br />6" CONCRETE DRIVEWAY PAVEMENT
<br />600
<br />SF
<br />$
<br />7.00
<br />$ 4,200.00
<br />7" CONCRETE VALLEY GUTTER
<br />315
<br />SY
<br />$
<br />80.00
<br />$ 25,200.00
<br />TRUNCATED DOMES
<br />40
<br />SF
<br />$
<br />40.00
<br />$ 1,600.00
<br />INSTALL MAIL BOX SUPPORT
<br />66
<br />EA
<br />$
<br />250.00
<br />$ 16,500.00
<br />TRAFFIC CONTROL
<br />1
<br />LS
<br />$
<br />5,000.00
<br />$ 5,000.00
<br />SIGN PANEL TYPE C
<br />90
<br />SF
<br />$
<br />35.00
<br />$ 3,150.00
<br />INSTALL SIGN PANEL TYPE C
<br />90
<br />EA
<br />$
<br />100.00
<br />$ 9,000.00
<br />SILT FENCE, TYPE MS
<br />2000
<br />LF
<br />$
<br />3.00
<br />$ 6,000.00
<br />LANDSCAPE RESTORATION
<br />1
<br />LS
<br />$
<br />50,000.00
<br />$ 50,000.00
<br />FERTILIZER TYPE 3
<br />27
<br />LB
<br />$
<br />2.10
<br />$ 56.70
<br />SEED MIXTURE 33-262
<br />5
<br />LB
<br />$
<br />6.00
<br />$ 30.00
<br />SODDING TYPE LAWN
<br />13350
<br />SY
<br />$
<br />6.00
<br />$ 80,100.00
<br />DISKANCHORING
<br />0.135
<br />ACRE
<br />$
<br />200.00
<br />$ 27.00
<br />EROSION CONTROL BLANKET CATEGORY 3
<br />695
<br />SY
<br />$
<br />3.00
<br />$ 2,085.00
<br />STORM DRAIN INLET PROTECTION
<br />11
<br />EA
<br />$
<br />200.00
<br />$ 2,200.00
<br />SEEDING
<br />0.135
<br />ACRE
<br />$
<br />1,500.00
<br />$ 202.50
<br />PAVT MSSG (BIKE LANE) -EPDXY
<br />28
<br />EA
<br />$
<br />250.00
<br />$ 7,000.00
<br />4" SOLID LINE WHITE - EPDXY
<br />12775
<br />LF
<br />$
<br />0.50
<br />$ 6,387.50
<br />TOTAL
<br />STREET CONSTRUCTION:
<br />$ 1,780,557.20
<br />Feasibility Report
<br />Andrie Street and 164th Lane Reconstruction
<br />City of Ramsey Project No. 16-00 Division C
<br />
|