Laserfiche WebLink
City of Ramsey - Future Industrial Park <br />Projected Valuation and Tax Collections - Pay 2015 Tax Rates <br />INDUSTRIAL ONLY WITH 2% INFLATION <br />December 4, 2015 <br />oo <br />yn. <br />O <br />ro <br />0 c <br />' 0J <br />7 7 <br />Annual Taxes <br />Projected Build -Out <br />03 <br />O <br />co <br />0J <br />cu <br />r00 <br />N <br />ci <br />cu <br />07 <br />:�RBESiPl�i<5�1 <br />0J <br />O O <br />N <br />LL <br />0J <br />OJ -73 <br />X 07 <br />~ a <br />N N 00 Q1 V1 N Q1 M to <br />O lD Cr V1 LSD Cr 00 LSD N <br />,.� M 00 M O CT N M <br />In IN M 00 lD N OM 00 Q1 lD 0l O N M M O 00 00 <br />O tD 00 00 N N N N M N lD N Ql Ql N 00 N Ql M N <br />Q1 Q1 N M In %-"° Q1 lD c -I M Vl I, O M lD O M IC N lD N lD N 00 <br />▪ N C NN M O 0 N to 00 Ql 0 c-1 M .7rto N 00 Q1 N N In N 00 <br />N N N M In lD II -I -I 00 Ql O c -I N M M Cr Cr Cr Cr Cr Cr Cr Crto to to to to o <br />t <br />yf} y/} yf} in. in. N N N N N N N N N N N N N N N N N N N <br />in. in. in. in. in. in. in. in. <br />c-1 Q1 N lD to N M N Q1 to Q1 N lD Dl M O N to Crto lD O to N N ChQ1 N Q1 Ch <br />O 0 In N l 00 N N N M N N 00 N O N CrN O fl c-1 00 tD lD lD 00 c-1 In O N to to <br />n lD Ql N n M Ql M c-1 (71Dl M N M 00 CrQl Vl O 00 N 00 Cr %-1N 0 N <br />c -I N M In lD 00 Dl `� M Vl lD 00 N M lD lD I� n 00 Ql Ql O O 0-- <br />ci- <br />-1 -1 -1I N N M 00 00 VI <br />L } N cccc-1 N N N N N N N N N M M M M M M M M M <br />-Cr} -Cr} -Cr} -Cr} -Cr} -Cr} -Cr} -Cr} -Cr} -Cr} -Cr} -Cr} -Cr} -Cr} -Cr} -Cr} -Cr} -Cr} -Cr} -Cr} -Cr} -Cr} -Cr} <br />• c -I 0 L. m 00 0c-1 cr,c-1 N c-1 M In Ql 00 chM M M M M M M M M M M M M M M M <br />NO 00 N to 00 I� N 0 0 0 M N O1 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 <br />l.00 l.0 Cr n <br />vi N 00-,i ,-O 4 M c-1 m 0D• iD• M c-1 O O O O O O O O O O O O O O O O <br />cy M cr NN a) N I 1 O N to 00 c-1 In Ql M M M M M M M M M M M M M M M M <br />L} L} L} L} L} N N N Ni N N N M M M <br />y/} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} <br />LSD 00 M M M 0 00 00 00 <br />Ol N N In o 0 00 <br />0 <br />M M 00 I� N <br />lD D1 00 R 00 1 <br />c-1 N M In N Ql c-1 c-1 <br />N O c-1 In o0 m O O O O O O O O O O O O O O O O <br />lDcrQ1 N 00lD lD lD lD lD lD lD lD lD lD lD lD lD lD lD lD <br />Q1 N Q1 N N 00 lD lD lD lD lD lD lD lD lD lD lD lD lD lD lD lD <br />00 c-1 M In 00 c-1 In In In In In In In In In In In In In In In In <br />c-1 N N N N M M M M M M M M M M M M M M M M M <br />lD N NLrl Q1 l Q1 00 M toD D <br />00 00 0 0 L1 LSDN N c-1 V1 00 00 <br />In N O N O M to to to to to lD Dl lD lD M Cr 00 0D N N O N 00 <br />I� lD lD lD M lD In lD M chc-1 O c-1 N Vl lD M O N Vl M N c-1 O Ql <br />N1.-^ l 00,-1 N N M M ,rM M lD N 00 00 00 00 Q1 Q1 Q1 Q1 Q1 Q1 <br />00 I� `~ N 00 00 Ql N <br />00 Ql lD N LSD M c-1 <br />▪ O 00 O Cr n N O <br />M I� N N M <br />00 00 00 0 In M <br />Dal 0 O1 N M M <br />O O O O c-1 c-1 <br />c-1 c-1 c-1 c-1 c-1 c-1 <br />00 M Q1 , N M N Cr O N O Lfl 00 c-1 M N N c-1 Cr N <br />M c-1 00 O ,0 Q1 00 N O N Ql O 00 tD c-1 N N N M Cr 0 N <br />O m00 N M M CT, to CT N LSD ,-I LSDN NN (7, N <br />y` 00 lD 00 N M Vl N O N • Vl N O N to 00 O M <br />0 0 N N N N N N N N M M M M <br />m <br />N M lD N LSD N 00 0 N 00 000 lVD 00 L^f1 0 000 O Ql tD O 00N LSD Cr 00 N O tD O M In In chM c-1 <br />M • M N O M I� O N N a, N O O n M%-1 O Ql Q) O c-1 cr n l.0 Na,c-1 lN <br />O N M In N N I, lD <br />In N OO II tD tD N 00 Q1• ,-MO 0M Cr LD 00 00 00 Q1 Q1 Q1 O O c• N-1 ON N N M M <br />-/} N N N M In LSDN (7,c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 N N N N N N N N N N <br />y/} y/} y/} y/} y/} y/} y/} y/} „.n. j/). yf). yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} <br />rs.m m o1 1!1 If ov1 m t0 Io a a N a o01 N a m rl I!1 0 n v1 tO v1 Nr <br />1 a l N N <br />m rl N m <br />1 O O O c -I .O N 00 ei In o1 N ‘4.O <br />N <br />N m In Lc) N. 00 O� c�-I cN-I ca -I c�-I c�-I N N <br />VI VI VI VI VI VI VI VI <br />m -N-I N c�-I IIff1 N co co 000 rfl LO N It) Iff1 <br />00 O N t0 O In l 00 t0 I!1 I!1 tO 00 c -I <br />0o m ri o vi of a of a of a o <br />O rl c -I N N M m m a a v1 v1 .O 1� <br />N N N N N N N N N N N N N N <br />if1 if1 if1 if1 if1 if1 if1 <br />O O n c N 6 <br />O N 00 N <br />O 00 O N M <br />tD M vi Di Di In <br />m a a C <br />NC c^ <br />lD 0 QQ1 <br />, N In I� O <br />O 0 tD In N Vl N N N N Vl Ql O c�-1 Iufl N M Ql M O ON Ql N <br />O 0 Ql O 00 O Ifl c-1 N Ql N 00 Ifl N Ql O Ql 00 c-1 M r. lD N <br />lD a c-1 O L. N L. N • L. N 00 N Ifl M c -I Q1 <br />C▪ r 00 M Dl l0D ChOM 00 In M cN-1 Ql N 00MLII CrOM COM Ql 00 00 Mat <br />cN-1 c�-1 cF. ^-1 NN N M M M cr cr cr cr M to Lr-) <br />yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} yf} ▪ yf} yf} yf} yf} yf} yf} yf} yf} <br />00 00 N M (71 lD O tD M 00 N Ql O Ql c-1 <br />O N In lD CrM N Chchc-1 In (7l chN N 00 <br />O Ql M N 00%-i M M N Q1 In N cr 0 00 <br />tD c-1 W M O tD O M 00 00 I� N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 <br />N M.71- 00 00 O 0� c�-1 N M M oo Ql O O <br />N N N N N N N N N N N N N N M M <br />s. <br />y/). y/). y/} y/} y/} y/} y/} y/} <br />Ql Ql Ql Ql O O c-1 N M In l0D 0000 O M 0D 0O000N In Ql M N N M ON N M Ql Vl N <br />Ul <br />O Ql <br />00 00 Q1 O N M In lD M00 VI n 00 Q1 N N N VI N 00 O N M In L.1:5In In In In In In In In In lD lD lD lD lD lD lD lD I� n n n n n 00 00 00 00 00 <br />OOOOOOOOOOOOOOOO <br />O O O O O O O O O O O O O O O O p <br />N N N M M M M M M M M M M <br />O O O O O O O O O O O O O O <br />0 <br />LSD N N N O <br />N N N N N N N NM M M M M M M M M M <br />0000000000000000000000000000000 <br />N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N <br />I� 00 Q1 O c-1 N M Crto lD N 00 (7,0%-i N M •- to lD N 00 Q1 O c -I N M In lD I� <br />c-1 c -I c-1 N N N N N N N N N r 00 00 00 00 00 00 00 00 00 00 <br />0000000000000000000000000000000 <br />N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N <br />