Agenda - Economic Development Authority - 01/07/2016

Home

City of Ramsey - Future Industrial Park Projected Valuation and Tax Collections - Pay 2015 Tax Rates INDUSTRIAL ONLY WITH 2% INFLATION December 4, 2015 Annual Taxes Projected Build -Out w O CO Q 0 CO N ci O1 To :�RBESiPl�i<5�1 07 � O N N LL a 0 O1-73 X 07 ~ a O O M VI I� lD N^ M^ lD 01 M M 00 M lD c-1 N O tD ch01 c-1 N tD O N N,rM,rlD c-1 000),N 00 U1 N I� Ql N lLs,tr1 N (N O O 01 00 N c-1 c -I (",1 00 M c-1 00 N Ch 00 NO 00 N N lD N N lD M M^ VI ^ N c-1 N M 00 1 01 N Q1 V1 00 00 V1 N O 00 00 00 4 00 00 00 tD N O m N O N VI N M 00 c-1 M O^ 00 00 00 01 c-1 M VI tD 00 O N 00 lD 00 O N • M O r 01 O c-1 N tD O N M VI tD 00 00 00 00 Ql Ql Ql Ql Ql O O O O O c -I c -I -(/} • N N N M VI lD IN 00 01 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 N N N N N N N y/} y/} y/} y/} y/} y/} y/} y/} �/} N c-1 00 N N IN O LID V1 VI 01 c-1 01 00 c-1 M v1 M 00 I-1 N M VI R 01 7.1 cN-1 lD N lD 0 to 00 00 O Ql VI M N M lD NN Cr to 00 M VI 00 NIRM to 00 N 01 IN Chc-1 01 IN to M N O 00 N tD to Ch M VI N O N V1 00 N V1 VI lD N • 00 00 Ql O N N M M V• 1 VD- ^ N N N RINININIMMM M M M M M Cr Cr Cr Cr Cr Cr Cr Cr M M M ^ c-1 01 tD tD V1 N ^ c-1 V1 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 Lc W a 0^ Qt m 0 0N1 c-1 (7,0',(7,0000000000000000 O 01 M Q1 N N V1 V1 I� N lD N Q1 I� to Cr- M • M ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ r‘'.---"lQ1 N lD Q1 M lD O 00 N N N N ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ L} L} L} c-1 c-1 c-1 N N M M M chchto to to to to to to to to to to to to to to to to Q1 0^ Cr, VI 01 tD 00 LOC() c-1 Cr, 0,-1 N N N N N N N N N N N N N N N N 00 00 M O 00 IN M00 N D V N Cr Cr 00 c-1 tI VI VI VI VI VI VI VI VI VI VI VI VI VI VI VI 0 00 M M R 01 N O O VI N V1 01 00 ch01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 01 ^ vi ni M c -i O O O O -1 m tr1 tri 00 O O O O O O O O O O O O O O O O N M VI R OCrIlOCT,RINRRNRRNRRNRRNRRN � c-1 1 N N 00NI (11 Cr, Cr, 00 Cr Cr Cr Cr Cr Cr Cr Cr Cr Cr Cr Cr Cr Cr Cr Cr CI- -V.' y/} y/} y/} j/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} • ^O Ql 0 N tD N VI tD 0 0 N 00 tD 00 O“ILD 00(11 ChO 00 OR OCT, M N Q1 N Q1 VI 0 N NO O Q1 tD N R.o ^ tO M ^ c-1 tD c-1 N M 01 N M c-1 c-1 N cn 00 tr1 00 0 N N lD N O N M N tD N 00 VI N 01 tD 00 N 0 0 0 c-1 M tD 00 O M L. r 00 O M VI 00 c-1 • ^ O M ^ c-1 c-1 N N M.- ch,tD ^ 00 Ql O c-1 c-1 c-1 c-1 N N N N M M M M - - - to y/} y/} j/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 c-1 y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} RCN N N 00 N Ql Ql N 00 R,-1 MN 00 (11 ,-1 I� M N M Ql N Ql lD M N N tD N N R,-1 N N 00 0 00 N N I� Ql I� M M Ql N N Ql N ,.,1 00 M VI M M lD c -I N N 00 N ^ c-1 0 00 00 N 00 01 O N V1 01 M 00 M O IN Ch VI VI I0 00 N 01 O chc-1 N Lri 00- NI- Ql c -I 00 LSD VI M Cr, N 00 N 0 N Cr Cr Cr V1 V1 V1 tD tD tD N N N 00 00 00 01 L} L} N N N M Crto tD N 00 (71 N N N N N N N N N N N N N N N N N N N y/). } y/} y/} y/} y/} y/} y/} y/} y/} y/I. y/} N to N M to N 00 O Ch01 00 N t11 M 00 M N N N M Ql LOCI -to 01 chc-1 tD Cr, N VI tD N O N cy ^ ^ ^ 00 00 M cr N N 01 VI Cr, Cr, Cr, VI 00 LSD VI O Q1 Los. cr.. Los. 00 N Los. N N Q1 lD lD 00 N I� N ^ N ^ M 00 Q1 VI N I� M O tD ^ N N Cr,lD ^ Q1 0 N M to ^ Q1 N VI VI tD lD ^ ^ 00 00 01 0 0 L} N N N N N c1 N N N N N N N N N N N N M Cr, M M Cr, N01 m N N m N t0 In N c -I 01 O O in N N c -I N N m 01 tr1 r1 N r1 N ttO t0 O N r min N to N 00 O c -I Cr N O O O N t0 c -I 01 01 N N t0 00 m m 00 m ". ^ a a m a ". o ei 0 a a rl a s rl to N 00 N^ m o 00 N. 00 m N^ N 01 ^^ 00 1.°7°,F., e-i oo a m m ni oo a of vi e -i to ni oo a e -i a o a e -i o a of vi O c1 m to ^ 01 c1 a to ^ ^ 00 01 01 0 0 rl N N m a a to to of `~ N a 00 c -I c -I c -I c -I c -I c -I N N N N N N N N m m m m m m m m m m i/i/? i/? i/? i/? i/? ir? ir? ir? ir? ir? ir? ir? ir? ir? ir? ir? ir? ir? ir? ir? ir? ir? ir? ir? ir? ir? ir? ir? ir? tD V1 VI 00 tD N chN tD M tD ChtD O tD N tD c-1 tD O 01 Cr ^ 01 M Ql N Ch 00 00 M O 00 tr1 ^ 01 t0 t0 01 c-1 RIR 00 N O N VI VI chO 00 N N N Ql N N I� N O M 00 tD tr1 VI tD 00 M tD N tD c-1 N ch N c-1 tD c-1 M tD 01 lD Ql Ql O I� N Ql N N lD V1 to ^ • O US VD- N O M N 00 V1 Ql Lr/Lr/L0 VI t0D 00 N tD 00 N 0 00 M Ch00 V1 tL.1701 O N Cr00 01 N VI 00 N tLr1 O cMLos.OM M M c V1 V1 t0r1 V• 1 V1 V1 00 0OD Loup Loup Loup • a)" O -I N N^ y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} y/} O 00 tD N N N 00 0 tD (11%—iOtD M t0D M O O VI 00 O 01 N 01 c-1 ch01 tD VI 01 to N N R v1 M vi O^cr.. N N M v• i M M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 N 00 0 00 n 00 0000NI 0 0 O 0 00 N O M-1 i/} i/} L} L} L} L} L} L} L} L} i/} L} L} L} L} N N N N N N N N N N M M M • M /} y/} y/} y/} y/} y/} y/} y/} y/). y/). y/). y/). y/). y/). y/). y/). Ln O 01 01 01 01 O O c-1 N M VI t0D 0000 O M 0OD 0000 N VI 01 M N N t0D ON N M 01 VI N Q1 00 00 Q1 O N M 00 to lD ^ 00 Q1 O N M 00 to ^ 00Q1 N N N to 00 O N M Lri VI VI VI VI VI VI VI VI VI tD tD tD tD tD tD tD lD I� ^ ^ ^ ^ ^ 00 00 00 00 00 00 00 yn. 0000000000000000 O O O O O O O O O O O O O O O 00000000000000000 VD- VD- VD- 00 00 N N N N N N N N M M M VI VI VI VI VI VI VI VI tD tD tD 00000000000000 ON N N N N N N N N rM M OM M M M M M 00,-1 RIM Cr UllON M 0000000000000000000000000000000 N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N 00 01 O c-1 N M to lD N. 00 01 0 c-1 N M VI lD N 00 01 O c-1 N M 01 tD ^ N N N N N N N N N N N N N M M M M M M M M M M 0000000000000000000000000000000 N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N