Agenda - Economic Development Authority - 01/07/2016

Home

y s0 00 m . o •A o v LL z v 0 a m H m 1 City of Ramsey - Future Industrial Park FULL DEVELOPMENT WITH 2% INFLATION December 28, 2015 0 0 3 A Annual Taxes 1 1 v 01 Y � RI > 1 1 1 Annual Value Projected Build -Out m N a 0 a m 03 O ti m m CO CO 0 CO CO a n� n ry N O ao m oyo a N Lor 03 a N N n .� 01 m N 0 01 13 10 03 03 1t00 to 10 n ry 1 ' rb ^' a n N n 0) a m m o m CO 0o o m o n m of .0 - Ln ,n 0n C 10 0) N i6 0 03 of vi 1� m a of o vi ry vi vi 1� of 0) L 03 L6 r o of m N co N oo N n O rv� N m 0)� m O a I" m n l0 .) 0) O 'n ry in n m LO Ib m a o n m on ut in O 0o LO n n CO Ib m m CO UT UT UT UT c -i c -i c -i c -i c -i N N ry N ry N on on on on on on on Io an Io an Io on .0- an- UT UT UT UT in an in an in an in in in in in in in in in in in in in VT vt m a. rn m -I n N in N N m LO in LO a a Lo rb c -I rb m o 03 0 'n °y°Lin m m .0-0 1 rd a N N N 03 CO N n a CO N o in n in in m l0 n m a n co to a 0) m cy Ln m CFI LO CO Cr LO oo O m m n CO f ry N in to .+ in N 0 0 0 0 0 '" m a a a in in LO n n COIb of 01 of 01 01 VT UT UT UT UT UT UT UT UT UT UT UT UT UT UT UT in in in in in in in in vT vT vT vT vT vT vT m in m m m ry n m in a a k.0 {.0 vl vi 0t vi ul in ul in in in in o in --0 a com 10 l0 ao to in co a m n ao 0 N m on on on on on of on m m m oT 0 n 0 m O CO CO m o n CO CO a n Ib n rd CO m m m m m m m m m m m m Oo l0 N of l0 of l0 N of Oo N to v1 Oo N ry 01 01 01 01 01 01 Ol 01 01 01 01 01 m m N N 03 ry N LO CO n .-I m m CO n a a Ln O LO n nCOCOCOCOCO UT UT UT m m I" 03 I" 03 COo o I" +n +n +n +n +n in in an UT an UT an UT vt In in +n in an in UT in +n in an in an a .-I COm m 0n a ry 03 a ry I3 m of 0 0 0 0 0 0 0 0 0 0 0 0 CO m Cr CO On n N N CO Cr 00 CO CO 00 00 00 00 00 00 o 00 O O o 00 O N ao m CO o io CO CO CO m n o o n n n n n n n n n n n n 0 N COm vi 03 n a m CO 03 a CO n LO LO LO LO LO LO LO LO LO LO LO LO LO LO • 0-) o o .3 N o m to a 03 N vi m or n UT UT UTN on m m a a a in in LO LO n n n n n n n n n n n n UT UT UT UT UT UT UT UT UT UT UT vT UT vT VT UT VT UT VT UT VT UT VT UT VT UT UT UT CO CO l0 03 o ry CO .1) 0n a m 03 m CO m 03 m 1n CO m CO N N 03 03 i0 N a CO a CO a s o O ry 0) m ry rn a m N 00 N o m VI tO °1 Ln m m o ao a ao ao m a ry a CO m m CO to n 0n a s to .-I N CO vl 00 03 Cr0 0.) Li) CO .-I vl 01 0) 01 vl ry CO d- o -I0) n 03 01) CO Li) m N ul o ry m -I N N .N -I O1 -I o .� ry N N N N N N CO .� ry m m a vl VI to UT .-I .ti ry m m m m m m m m m m UT VT UT an an an in an in in an in an in an in an in VT in in in in in in in in in in in ry I" 00 Co N m .-I 03 N � N in N I3 01 01 Cr o n CO m Ln l0 'n ,. m m vl 0 CO 0 .-I n a m ry N Cr l0 LO W a 03 m n 0 a 00 3 o l0 01 l0 l0 .-I 0 m Cr 00 0 0. 01 to CO ul CO Lin CO CO m 1� m CO CO N Io m Io a vi Io vi ao ni R �i 0 a ,-i No a ' ao In ' of l6 a ry of N a 00 0 10 N ti N CO CO ti N N N N CO Cr m a a LO o to n CO Cr‘ m UT 'n .-I N ry m m m m m m m m m m m m m V} UT v/T VT VT VT VT VT to, VT VT VT VT VT VT VT VT U} VT VT UT VT UT VT U} VT UT VT U} VT N a to to CO m N .-I N ry a a vl a N o m m a a In N m l0 m N n l0 0) N m 00 03 01 m N 01 0o m m LO ry o 0 13 01 0t N a m m m m m LO m 1� CO 0) m 03 03 vl 0 O Lel of 03 to CO 0 of � o0 m CO vl l0 of ul vi o 0) of 10 0 N a CO Cr 01) of CO 1) N CO 0 11 in CO a 1 N N a 1� 0 d- N N N o a n o vl n o m to m m a to n CO 0 a VT .� m m M m a a v1 vl vl Lel l0 LO l0 to LO LO to n n r N +n in UT in UT in UT in in in in in in in UT VT in V} in V} in VT in +n in +n in +n V} u1 N N n N V V N 0 01 100 N V 1�i1 V <00 01 O1 10 00 b n CO l0 V N N 00 1011 O M 01 10 N 10 N O N 00 01 00 00 Co N V IN O O O 10 10 00 M N t0 CO CO 10 CO ti IA. 1� •V O u1 10 0i N l 10 IS 10 10 0) M 10 M 10 O O 0) V 0) V O IO N 0i N MMMMVVVN�00n ID N N N N IO I0 10 10 (0 n 00 00 00 00 00 N VI. VI. VI. VI. VI. VI. VI. N N N N N N N N N N N N N N N N N N N N N CO CO N e -I , .- N of N ry in .-I N O Q CO m COm00 CO n 001 03 100 IN m 71- T N Ln to n a m r-Im W e�-I o a ll00 N m a d- N W l0 l0 d- O1 vl CO d- m Cr m N m • O of e -I ' v1 0o v1 l0 ' to O v1 COcrito 01 n 01 'n O 03 0on Oo 0030 0 O N vl O^ 030-1 O^ 0 03 0 m COo m N COcl-LO n N CO O N o1 CO m - O Oo 01 O Oo 1p vl 1� M O vl CO O M n M O r Lin M M Lin CO ' 100301003101003030300310030303 ▪ N N v1 v1 co O 03 01 to 0) l0 0 O em -I em -I em -I .0-I .•-I .0-I N Lel 03 e�Y 03 0) 03 Ill a VI Ll/ o n n n ao m m �' UT UT UT UT UT UT UT UT UT UT UT UT UT UT UT UT V, UT VT UT +n UT in in UT in UT UT UT UT o o loo 03 a CO 0 CO ry 00 m of 00 N. 0000000000000000000000000 U) In 0 m ,) om1 UT UT UT UT UT UT UT UT UT UT UT UT UT UT V} UT UT UT UT UT UT UT UT UT VT 10 !l UT UT UT UT UT Cr 'LO m LO n Cr m a a a 0 0 Io 0 o m o o l6 ▪ 0 o vl 0 0 0 0 0 0 o 0 0 o 0 o 0 0 0 0 0 0 0 Q UT m UT VT ch VT VT l0 VT VT m UT UT UT UT UT UT UT UT VT VT VT VT VT UT VT UT VT UT VT yT a O CO n Io Io Io ry UT in U VT CO CO 03 v1 a o. -I O 03 13 CO 03 .-I o of to a 03 Cr o Lin LI, 03 O1 00 .-I 0 10 m m l0 n m 03 vl 03 vl 0 CO m a a m in a a a a to m on m m on rd l0 o ry L6 1. 03 a o1 03 l6 of m Oo 03 !) 0 13 0 v1 .-I Oo 13 10 0 0 0 0 0 0 0 0 0 0 0 a n c -I N 03N 01 a of vl 0 l0 N CO a rd 01 0f a 0 VT UT VT in in in VT UT VT UT LO l0 n vl l0 l0 n 03 Oo m o1 l0 n n 03 ofrn O in :n in ;n in in an in in to in UT UT UT VI m/T 0) 0) '✓0 103 '✓03 • o 0 0 0 N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cr 0 Cr 0 0 0 0 0 CO 0 m m on m 0 0 °. 0 0 °. 0 0° o o° 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o o o O m m o o CO 0 0 0 0 0 0 0 0 CO 0 CO 0 CO 0 0 0 CO o CO 0 0 0 0 0 0 0 0 0 Cr 0 Cr 0 Cr 0 0 0 CO 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 vi vi vi vi vi 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 m on m a a 1n 1n 1n 1n 1n vl 1n 0t to to to to to to to 01 0 .-I rd m. vl 0.0 13 W 01 0 .-I ry m 03 vl 0.0 03 W 01 Om 03 n vl l0 W 01 ry m m m m m m m m In m a a a a a a a a a a CO 0 0 0 0 CO 0 CO 0 CO 0 0 0 0 CO 0 CO 0 CO 0 CO 0 0 Cr 0 0 Cr CO Cr CO Cr 13 CO 01 O .-I rd m . vl l0 13 W 01 CO 03 tV m 03 vl l0 n W o1 Om .0- Ln LO n ry m m m m m In In m In m a a a a a a a a 0 Cr CO Cr CO CO CONNINNNINCO CO CO CO CO O 0 O 0 O 0 O O O O 0 O CO 0 Cr CO Cr CO Cr $58,957,490 $13,678,686 $33,462,443 n N 00 0 0 0 O O 0 1-