|
NORTHWEST
<br />COST ESTIMATE 2015
<br />PROJECT NAME:
<br />Exhibit D
<br />Engineer's Estimate
<br />Harvest Estates
<br />Total Bid $700,949.57
<br />OWNER:
<br />ENGINEER:
<br />Hedlund
<br />Bid Date & Time
<br />DESCRIP77ON OF WORK UNIT QTY
<br />ADJ. PRICE EXTENSION
<br />1 SANITARY SEWER
<br />2 B" P.V.C. SDR 35 (OR EQUIVALENT) LF. 1,295.0D
<br />3 Standard Manholes 8 It (to Include Manhole Casting) Each 10.00
<br />4 Extra Depth L.F. 20.00
<br />5 Outside Drop LF. 1.00
<br />6 4" P.V.C. Services L.F. 1,280.00
<br />7 8" x 4" Wyes . Each 32.00
<br />8 Connect to existing M.H. LF. 3.00
<br />9 Connect to existing 8" P.V.C. ( Services Helium Street) Each 5.00
<br />10 Rock Stabilizer Tons 100.00
<br />11 Mobilization Lump 1.00
<br />12 SUBTOTAL SANITARY
<br />13
<br />14 WATERMAIN
<br />15 8" D.I.P. - Class 52 LF. 1,295.00
<br />16 8° R.W. Gate Valve & Box Each 6.00
<br />17 Hydrant & Gate Valve Each 5.00
<br />18 Fittings Lbs. 2,660.00
<br />19 1° Copper Service L.F. 1,280.00
<br />20 1" Corp. & Curb Stop Each 32.00
<br />21 Connect to existing Watermain ( does not Inc. wet tap) Each 3.00
<br />22 5 Services Connect into Helium Street Each 5.00
<br />23 Traffic Control Lump 1.00
<br />24 Remove and Replace Bit Sq. Yd. 225.00
<br />25 Remove and Replace Curb L.F. 100.00
<br />26 Remove and Replace Sidewalk Sq. Ft. 500.00
<br />27 Fiber Blanket S.Y. 1,300.00
<br />28 SUBTOTAL WATERMAIN
<br />29
<br />30 STORM SEWER
<br />31 30" R.C.P. CL V L.F. 30.00
<br />32 21° R.C.P. CL V LF. 32.00
<br />33 18" R.C.P. CL V LF. 858.00
<br />34 18" HOPE CL V LF. 1,109.00
<br />35 15" R.C.P. CL V LF. 97.00
<br />36 15" HDPE CL V LF. 24.00
<br />37 24" X 36" C.B. Type Each 2.00
<br />38 27" Barrell C.B. Each 1.00
<br />39 C.B. Manhole Type Each 15.00
<br />40 C.B. Manhole Type Each 2.00
<br />41 18° F.E.S. w/ Trash Guard Each 1.00
<br />42 30" F.E.S. w/ Trash Guard Each 1.00
<br />43 Rlp Rap Cu. Yd. 30.00
<br />Page 1ot 3
<br />$33.50 $43,382.50
<br />$2,305.00 $23,050.00
<br />$90.00 $1,800.00
<br />$480.00 $480.00
<br />$16.00 $20,480.00
<br />$100.00 $3,200.00
<br />$750.00 $2,250.00
<br />$1,000.00 $5,000.00
<br />$0.01 $1.00
<br />$4,500.00 $4,500.00
<br />$104,143.50
<br />$35.30 $45,713.50
<br />$1,630.00 $9,780.00
<br />$4,200.00 $21,000.00
<br />$2.50 $6,650.00
<br />$18.00 $23,040.00
<br />$310.00 $9,920.00
<br />$800.00 $2,400.00
<br />$800.00 $4,000.00
<br />$2,500.00 $2,500.00
<br />$52.00 $11,700.00
<br />$28.00 $2,800.00
<br />$8.50 $4,250.00
<br />$1.70 $2,210.00
<br />1 .$145,963.50
<br />$70.00
<br />$38.00
<br />$33.00
<br />$33.00
<br />$31.00
<br />$31.00
<br />$1,460.00
<br />$1,100.00
<br />$2,000.00
<br />$2,932.00
<br />$866.00
<br />$1,548.00
<br />$80.00
<br />$2,100.00
<br />$1,216.00
<br />$26,314.00
<br />$36,597.00
<br />•$3,007.00
<br />$714.00
<br />$2,920.00
<br />$1,100.00
<br />$30,000.00
<br />$5,864.00
<br />$866.00
<br />$1,548.00
<br />$2,400.00
<br />
|