|
PAY ESTIMATE fl4
<br />CITY OF RAMSEY
<br />141ST AVE. NW, AZURITE ST, NW AND BASALT AVE. NW
<br />IMPROVEMENT PRO~JECT 03-27
<br />
<br />Date: June 4. 200,l
<br />Honorable Mayor & City Council
<br />City ct' Ramsey
<br />15153 Nowthen Blvd. NW
<br />Ramsey, MN 55303
<br />
<br />ENGINEER
<br />
<br />RE: 141st Ave. NW, Azurite St. NW and Basalt Ave. NW Improvement Project 03-27
<br />Contractor: W.B. Miller, Inc.
<br />Contract Amount: $387,637.50*
<br />Award Date: September 24. 2003
<br />Completion Date: July 1, 2004 ·
<br />
<br />Dear Council Members:
<br />The following work has been completed on the above referenced project.
<br />BID SCHEDULE "A" - SANITARY SEWER
<br /> Estimated. Contract
<br />Item Description Quantity Contract Unit Price Amount Used to Date Extension
<br />
<br /> 1'Connect to Ex. Sanitary Manhole EA $3,000.00 IEA $3,000.00 I $ 3,000.00
<br /> 2~ 8" PVC (SDR-35') (0' - 8' Depth) 630 LF ·$12.25 LF $7,717.50 638 $ 7,815.50
<br /> 4'8" PVC (SDR-351 (8'-. 17 Depth) 70ILF $13.25 LF $927.50 70 .$ 927.50
<br /> 10" PVC (SDR-35') (0' - 8' Depth) 150 LF $1-4.25 LF $2,137.50 148 $ 2,109.00
<br /> 5 10" PVC (SDR-351 (8' - ~0' Depth) 575 LF $14.75 LF · $8,481.25 575 $ 8,481.25
<br /> 6 10" PVC (SDR-351 (10' - 12' D.epth) 105 LF $15.25 LF $1,601.25 105 $ 1,601.25
<br /> 7 10" PVC {SDR-351 (12' - 14' Depth) 105 LF $16.00 LF $l,680.00 105 $ 1,680.00
<br />
<br /> 8 10"PVC(SDR-35)(14'-I6'Depth) IIOLF $16,'50 LF $l,815.00 Il0 $ 1,815,00
<br />
<br />9 '48" Diameter Manhole, Frame & C~ting (0' - 8' Depth) 5 EA $1,625.00 EA $8,125.00 5 $ 8,125,00
<br />10 Extra Depth Manhole, 48" Diameter (>8' Depth) 3,3 LF $77.00 LF $254.10 $
<br />1 0" x 6" Service Wye (SDR~26.) . . 9 EA $88,00 EA $792.00 8 $ 704.00
<br />I2 8" x 6" Service Wye (SDR-26}. 3 EA $47.00 EA $141.00 3 $ i41.00
<br />13 6" PVC (SDR-261 Service Pipe & Riser 450 LF $12.25 LF $5,512.50 360 $ 4,410.00
<br />14 6" P. VC Cap 12 EA $2.80 EA $33.60 10 $ 28.00
<br />15 8" PVC Cap 2 EA $9.20 EA $18.40 2 $ 18.40
<br />16 2" Polystyrene Insulatio? 55.0.0SF $0.62 SF $3,410.00 5500 $ 3,410.00
<br />7 Televise Sanitary Sewer Lines ) 745 LF 50.50 LF $872.50
<br />
<br />Total Bid Schedule "A" - S~mitary Sewer $ 46,519.10 $ 44,265.90
<br />
<br />BID SCItEDULE "fi" - WATERMAIN
<br /> Estimated Contract
<br />Item Description Quantity Contract Unit Price Amount Used to Date Extension
<br />
<br /> 18 Connect Lo Existi.ng Watennain 6 EA $450.00 EA $2.700.00 6 $ 2,700.00
<br /> 19 Cmmect to Ex. WM w/10" x 6" Tapping Valve & Sleeve l EA $1,650.00 EA $1,650.00 1, $ 1,650.00
<br /> 20 6" DIP Watermam (Class 52) 600 LF $16.25 LF $9,750.00 500 $ 8,125.00
<br /> 21 8" DIP Watermain [Class 52) 1090 LF $20.50 LF $22,345.00 1030: $ 21,115.00
<br /> 22 6" Gate Valve ,X: Box 15 EA $415.00 EA $6,225.00 13 $ 5,395.00
<br /> 23 8" Gate Valve & Bnx 3 EA -5600.00 EA $1,800.00 3 $ 1.800.00
<br /> 24 Hydrant 3 EA $1,750,00 EA - $5,250,00 3: $ 5,250.00
<br /> 25 Hydrant Extension 3 LF $300.00 LF $900.00 $
<br /> 26 Fittings 2850 LBS $1.35 LBS $3,847.50 10001 $ . 1,350.00
<br /> 27 Salvage & Reinstall 6" DIP Plug 3 EA $50.00 EA $1·50.00
<br /> 28 Adjust Existing Valve Boxes. 2 EA $I00.00 EA $200.00 $
<br />28A Lower Existing 10" Wtemmin and Stab to New Building* I LS $5,215.00 LS i. $5,215.00 i! $ 5.215.00
<br />
<br />Total Bid Schednle "B" - Watermain $ 60,032.50 $ 52,600.00
<br />
<br /> * FIELD CHANGE I _n~_
<br /> O/
<br />
<br />
<br />
|