|
PAY ESTIMATE #4
<br />CITY OF RAMSEY
<br />14IST AVE. NW, AZURITE ST. NW AND BASALT AVE. NW
<br />IMPROVEMENT PROJECT 03-27
<br />
<br />ENGINEER
<br />
<br />BID SCHEDULE "C" - STOILM SEWER
<br />
<br /> Item Description Quantity Contract Unit Price Amount Used to Date Extensio
<br />E 29{Remove E:xis!ing RCP & CMP Culve,,ls '~ 250 LF $3.50 [LF 2875.00 2501 $ 875.00
<br /> 30il$.'RCP.CLS(0'.8'Depth) [ 16LF $19.50... LF $.312.00 .. 141 $ 273.00
<br /> 3t{15" RCP - CL 5 (0' - 8' Depth}I 370 LF $21.50 LF $7,955,00 3051 $ 6,557.50
<br /> 32118" RCP- CL 5 (0'- 8' Depth) 330 LF $23.50 LF $7,755.00 3271 $ 7,684.50
<br /> '~3 21" RCP- CL 3 (.0'7 8' Depih) .... 35 LF $25.50 LF $892.50 33! $ 841.50
<br /> 34[24" RCP- CL 3 (0'- 8' Depth) 200 LF $27.50 LF $5,500.00 198 $ 5,445.00
<br />
<br /> 35 30" RCP - CL 3 (0' - 8' Depth) 340'LF $38.50 LF $13,090.00 326 $ 12,55t.00
<br /> 36 33" RCP - CL 3 (0' - I I' Depth) 530iLF $44.50 LF $23,585.00 521 $ 23,184.50
<br />
<br /> 37 36" R. CP - CL 3 (0' - ll' Depth) 50:LF $53.00 LF $2,650.00 50 $ 2,650.00
<br />
<br /> I;EA $30.00 EA $30.00 I $ 30,00
<br /> 38 12" Diameter Concrete Plug .......
<br /> ..... EA
<br /> 39115" Diameter Con. crete Plug . 7 EA. _ $35.00 EA $245.00 . 6 $ 210.00
<br /> 40 Construct CB. NiH* 4' Dia. (0'- 8' Depth) 3 EA ..i $1,525.00 EA $4.575.00 5 $ 7,625.00
<br /> 411Construct CB-MH - 54" Dia. (0' - 8' Depth) 2 EA .$.1,800.00 23,600.00 3 $ 5,400.00
<br />
<br /> 42 Construct CB-MIl - 60" Dia. (0'- 8' Depth) 2 EA $2.150.00 lEA $4.300.00 2 $ 4,30.0.?0
<br /> 43 Construct CB-MIl. 84" Dia. (0'- 8' Depth) , 1 EA 23,450.00 EA $3,450.00 .. I $ 3,450.00
<br />
<br /> 44 Construct 2' x Y CB I~EA $1,125.00 iEA $l,125.00 I $ 1,125.00
<br />
<br /> · 45:Construct 27" Dia, CB 2 EA $t,025.00 EA $2,050.00 1 $ 1,025.00
<br />
<br /> 46 Construct MH - 72" Dia. (0' - t l' Depth) IEA $2,750.00 EA $2,750.00 1 $ 2,750.00
<br /> "- 47115'' RC Pipe Apron with Grate '1[EA $625.00 EA ..S625.00 I $ 625.00
<br /> 48118" RC Pipe Apron.with Grate ., 2,EA $635.00 EA $t,270.00 2 $ 1,270.00
<br />
<br /> 49i36" RC Pipe Apron with Grate IEA $700.00 EA $700.00 ..... l $ 700.00
<br />
<br /> 501Randon Riprap Class 3 15,CY $65.00 CY $975.00 15
<br /> 5~Geotextile Fabric Type IV 40SY $3.50 ~ $140.00 ~ 40 $ 14l
<br /> . Silt Fence. Standard Machine Sliced 200 ILF $3.25 1LF $650.00
<br />
<br /> 52A[Connect to New Storm Sewer Leads* .. .1 ILS ,$1.497.00 ILS $1,497.00 t $ .t..497.00
<br />
<br />Total Bid Schedule "C" - Storm Sewer $ 90,596.50 $ 91,184.00
<br />
<br />BID SCHEDULE "D" STREETS AND RESTORATION
<br /> Contract
<br />Item Description :ontract Unit Price Amount Used to Date Extension
<br />
<br /> 531Mobilization. t 1.0[LS $7,750.0C LS .$7,.750.00 ,.. l $ 7,750.00
<br /> 54ITraffic Control ' ' ! ' 1.0~LS $500.0(~ LS ... $500.00 I $ 50'0.00
<br /> 551Salvage & Reinstall Agg. Surfacing fLV) 700CY $3.25 CY $2,275.00 700
<br /> 56!Remove Existing Bituminous Pavement 4,600.00{SY $4.?5 s¥ $2t,85o.._o0. 4600 $ 21,850.00
<br /> 57i ' 360 LF $2.6C LF $936.00 330 $ 858,00
<br /> Saw Bituminous Pavement (Full Depth)
<br /> 58tRemove Existine Cui~ . 50 LF $3:)? LF $155.00 15 5 46.50
<br />
<br /> 59 Common Excavation (EV) (P) 5,00(1 CY ..... $3.251CYi $16,250.00 5000 $ 16.250.00.
<br />[ 601Topsoil o,*ow eLY) 200, C¥ $ 0.99[C¥ S2.000.00 $ t,200.00
<br />6l[Salvaged Topsoil from Stockpile (SV) 40~C¥ $4.20!CY $1,680.00 400 $ 1,680.00
<br /> 62[Concrete Curb & Gutter. Design B-618 ' ' 4,200 LF I $7.501LF $31.500.00 3842 $ 28,815.00
<br /> 62AiBituminons Curb' I 220 LF $4..00!LF $880.00 220 $ 880.00
<br />
<br /> 6316" Concrete Driveway Ap.tons 300 SY $32.601SY I $9'780'00
<br /> " 64 Aggregate Base, Class 5 [ 3.020 TON $0.10iTON $302.00 $ ..
<br />
<br /> 65 Type LV4 Wearing Course Mixture tB) 750 TON $31.00 TON $23,250.00
<br /> 66 Type LV3 Non-Wearing Course Mixture (B1 I01~"~ T~N $30.801TON $30.800.00 993.511 S 30.600.11
<br /> 6713. Bit. Driveway Pavement (Type LV4 Wear) 440S, $19.00'SY 1 $8,360100 " 4?5 2
<br /> 9'0I
<br /> 681Bituminous material for Tack Coat 410 GAL I $l.30 GAL{ $533.00
<br /> 691Seeding thC..S, eed. Fertilizer & Mulch 0.5 AC [ $1,600.00 AC $800.00 1.5: $ 2,400.00
<br />
<br />[. 70}Sodd.!ng, Lawn Type 4.200,SY . L 22.05 SY I' $8.610,00 1400' $ 2.870.00
<br />
<br />~Totai Bid Schedule "D" - Streets and Restoration $ 168,211.00 $ 126,999.61
<br /> shared docs~municipai/m'~$eyl3170/r83 ! 7Ope. Ms
<br />
<br /> muD
<br />
<br />
<br />
|