Laserfiche WebLink
04-Sep-84 Department of Finance <br /> <br />OF RAMSEY, MINNESOTA <br /> <br /> ,osed Property Owners <br />ssessment Amortization <br /> <br />:=:Pro3ect: #84-2 Rolltn9 Green Addition <br /> <br />ri <br /> <br />I <br />i® <br /> <br />I <br />I <br />I <br />I <br />i® <br /> <br />I <br />I <br />I <br />I <br />I <br /> <br />Total <br />Project Total <br />Cost Units <br /> <br />Unit <br />Price <br /> <br />Street Paving <br /> <br /> Units Parcel <br />Amsessed Assesement <br /> <br />47,697.77 30.50 1,563.86 <br /> <br />0.50 781.93 <br /> <br />Assessment Amortization--Equal Principal Repayment: <br /> <br />Interest: 11.0X <br /># of Years: 10 <br />First Period Interest: <br /> Start Date 9-25-84 <br /> End Date 12-31-85 <br /> # of Days 462 <br /> <br /> Total <br />Year Principal Interest Payment <br /> <br />Principal <br />Balance <br /> <br />1985 78.19 109.17 187.36 703.74 <br />1986 .78.19 77.41 155.60 625.55 <br />1987 78.19 68.81 147.00 ~47.36 <br />1988 78.19 60.21 138.40 469.17 <br />1989 78.19 51.61 129.80 390.98 <br />1990 78.19 43.01 121.20 312.79 <br />1991 78.19 34.41 112.60 234.60 <br />1992 78.19 25.81 104.00 156.41 <br />1993 78.19 17.21 95.40 78.22 <br />1994 78.22 8.60 86.82 0.00 <br /> <br />TOTALS <br /> <br />781.93 496.25 1,278.18 <br /> <br /> <br />