Laserfiche WebLink
04-Sep-84 <br /> <br />Department o~ Finance <br /> <br />I <br />I <br />I <br />I <br /> <br />I <br /> <br />CITY OF RANSEY,NINNESOTA <br /> <br />Proposed Property Owners <br />Assessment Amortization <br /> <br />Prelect: #8%-2 Rolling Green Addition <br /> <br />Schedule o£ Assessment= <br /> <br /> Total <br /> Prelect Total <br /> Cost Units <br /> <br />Unit <br />Price <br /> <br />Street Paving <br /> <br /> Units <br />Assessed <br /> <br />47,697.77 <br /> <br />30.50 1,563.86 <br /> <br />1.00 <br /> <br />Amortization--£qual Principal Repayment: <br /> <br />Intereet: 11.0X <br /># o£ Years: 10 <br />First Period Intereat: <br /> Start Date 9-25-84 <br /> End Date 12-31-85 <br /> # o£ Days 462 <br /> <br />Year Principal Interest <br /> <br />Total <br />Payment <br /> <br /> 1985 156.39 218.35 <br /> 1986 156.39 154.83 <br /> 1987 156.39 137.63 <br /> 1988 156.39 120.43 <br /> 1989 156.39 103.21 <br /> 1990 156.39 86.01 <br /> 1991 156.39 68.81 <br /> 1992 156.39 51.61 <br /> 1993 156.39 34.41 <br /> 1994 156.35 17.21 <br /> <br />TOTALS 1,563.86 992.50 <br /> <br /> 374.74 <br /> 311.22 <br /> 294.02 <br /> 276.82 <br /> 259.60 <br /> 242.40 <br /> 225.20 <br /> 208.00 <br /> 190.80 <br /> 173.56 <br /> <br />2,556.36 <br /> <br />Parcel <br /> <br />1,563.86 <br /> <br />Principal <br />~Balance <br /> <br />1,407.47 <br />1,251.08 <br />1,094.69 <br />936.30 <br />781.91 <br />625.52 <br />469.1~ <br />312.74 <br />156.35 <br />0.00 <br /> <br /> <br />