|
PAY ESTIMATE #5
<br />CITY OF RAMSEY
<br />141ST AVE. NW, AZURITE ST. NW AND BASALT AVE. NW
<br />IMPROVEMENT PROJECT 03-27
<br />
<br />CONTRACTOR
<br />
<br />BID SCIlIrA)ULE "C" -STORM SEWER
<br /> Estimated Contract
<br />Item Description Quaotity Contract Unit Price Amount Used to Date Extension
<br />
<br /> 29 Remove F, xisting RCP & CMP Culverts 2513LF $3.50 LF $875.00 250 $ 875.00
<br /> 30 12" RCP - CI, 5 (0' - 8' Depth) 16 LF $19.50 LF $312.00 141 $ 273.00
<br /> 31 15" RCP - CL 5 (0' - 8' Depth) 370 LF $21.50 LF $7,955.00 305 $ 6,557.50
<br /> 32 i8" RCP - CL 5 (0'- 8' Depth) 330 LF $23.50 LF $7,755.00 327! $ 7,684.50
<br /> 33 21" RCP - CL 3 (0' - 8' Depth) 35 LF $25.50 LF $892.50 33 $ 841.50
<br /> 34 24" RCP - CL 3 (0' - 8' .Depth) 20( LF $27.50 LF $5,500.00 198 $ 5,445.00
<br /> 35 30" RCP - CL 3 (0' - 8' Depth) 340 LF $38.50 LF $13,090.00 326: $ 12,551.00
<br /> 36 ~3" RCI' - CL 3 (0' - I1' Depth) 530 LF $44.50 LF $23,585.00 5211 $ 23,184.50
<br /> 37 36" RCP - CL 3 (0' - 11' Depth) 50 LF S53.00 LF $2,650.00 501 $~ 2,650.00
<br /> 38 12" Dimnetcr Concrete Plug [:EA $30.00 EA $30.00 / $ 30.00
<br /> 39 15" Diatnctcr Concrete PI.ug 7 EA $35.00 EA $245.006 $ 210.00
<br /> 40 Coustruct CB - MH - 4' Dia. (0' - 8' Depth) 3 EA $1,525.00 'EA~ $4,575.00 5 $ 7,625.00
<br /> 4I Construct CB-MIl - 54" Dia. (0' - 8' Depth) 2 EA $1,800.00 EA $3,600.00 3 $ 5,400.00
<br /> 42 Construct CB-MH - 60" Dia. (0' - 8' Depth) 2 EA $2,150.00 EA $4,300.00 2 $ 4,300.00
<br /> 43 Construct CB-M['1 - 84" Dia. (0' - 8' Depth) I EA $3,450.00 EA $3,450.00 l $ 3,450.00
<br /> 44 Constrnct 2' x 3' CB I EA $1,125.00 lEA $1,125.00 I $ 1,125.00
<br /> 45 Coastruct 27" Dia. CB 2 EA $1,025.00 EA $2,050.00 I $ 1,025.00
<br /> 46 Cons,root Mil - 72" Dia. (0' - 11' Depth) 1 EA $2,750.00 EA $2,750.00 1 $ 2,750.00
<br /> 47 15" RC Pipe Apron with Grate 1 EA $625.00 EA $625.00 1 $ 625.00
<br />48 18" RC Pipe Aprou with Grate 2 EA $635.00 EA $1,270.00 2 $ 1,270.00
<br />49 36" RC Pipe Apron with Grate I EA $700.00 EA $700.00 l $ 700.00
<br />50 P, andon Riprap Class 3 15 CY $65.00 CY $975.00 15 $ 975.00
<br />51 Geotextile Fabric Type IV 40 SY $3.50 SY $140.00 40 $ 140.00
<br />52 Silt Fence, Standard Machiue Sliced 200 LF $3.25 LF $650.00 $
<br />52A Connect to New Storm Sewer Leads* 1 LS $1,497.00 LS $1,497.00 1 $ 1,497.00
<br />
<br />Total Bid Schedule "C" - Stm'm Sewer $ 90,596.50 $ 91,184.00
<br />
<br />BID SCIIEDULE "!)" STREETS AND RESTORATION
<br /> Contract
<br />Item Description Contract Unit Price Amount Used to Date Extension
<br />
<br /> 53 Mobilization 1.0 LS $7,750.00 LS $7,750.00 I $ 7,750.00
<br /> 54 Truftic Control 1.0 LS $500.00 LS $500.00 t $ 500.00
<br /> 55 Salvage & Reinstall Agg. Surfacing (LV) 700 CY $3.25 CY · $2,275~0'0 700 $ 2,275.00
<br /> 56 Rmnove Existing Bituminous Pavmnent 4,600.00 SY $4.75 SY $21,850.00 4600 $ 21,850.00
<br /> 57 Saw Bi,ominous Pavement (Full Depth) 360'LF $2.60 LF $936.00 33(] $ 858.00
<br />
<br />58 Remove Existing Curb 50 LF $3.10 LF $155.00 15 $ 46.50
<br />59 Common Excavation (EV) (P) 5,000 CY $3.25 CY $16,250.00 50001 $ 16,250.00
<br />60 Topsoil Borrow (LV) 200 CY $10.00 CY $2,000.00 120 $ 1,200.00
<br />61 Salvaged Topsoil from Stockpile (SV) 400 CY $4.20 CY $1,680.00 400' $ 1,680.00
<br />62 Concrete Curb & Gutter, Design B-618 4,200 LF $7.50 LF $31,500.00 3842 $ 28,815.00
<br />62A Bitnminous Curb * 220 LF $4.00 LF $880.00 220 $ 880.00
<br />63 6" Coocrete Driveway Aprous 300 SY $32.6t] SY $9,780.00 $
<br />64 Aggregate Base, Ch, ss 5 3,020 TON $0.10 TON $302.00 3020 $ 302.00
<br />65 Type LV4 Wearing Course Mixture (B) 750 TON $31.01] TON $23,250.00 705.96 $ 21,884.76
<br />66 Type LV3 Non-Wearing Cotu'se Mixture (B) I000 TON $30.813 TON $30;800.00 993.5l $ 30,600.11
<br />67 3" Bit. Driveway l~avcmeut (Type LV4 Wear) 44(/ SY $19.0C SY $8,360.00 475 $ 9,025.00
<br />68 Bituminous material lb,' Tack Coat 410 GAL $1.313 GAL $533.00 400 $ 520.00
<br /> 69 Seeding Inc. Seed, Fertilizer & Mulci~ 0.51AC $1,600.0£ AC $800.00 1.5 $ 2,400.00
<br /> 7(ISodding, Lawn Type 4,2001SY $2.05iSY $8,610.00 1400 $ 2,870.00
<br /> 7 lSafety Stril~ping* II LS $400.001 LS $400.00 $ 400.00
<br />
<br />; · gi~L,'~i5 ~jit){~'~]i - Sl.'ccts aud P, estoration 2 $ 168,611.00 $ 150,106.o7
<br />
<br />
<br />
|