|
PAY' ESTIMATE #$
<br />CITY OF RAMSEY
<br />141ST AVE. NW, AZURITE ST. NW AND BASALT AVE. NW
<br />IMPROVEMENT PROJECT 03-27
<br />
<br />CONTRACTOR
<br />
<br />CItANGE ORDEIi NO. I
<br />
<br /> Contract
<br /> Item Description Contract Unit Price Amount Used to Date Extension
<br />
<br /> I Salvage and Reinstall Aggregate Surfacing 150 CY $3.25 CY $487.50 150 $ 487.50
<br /> 2 Connect to F, xisting Sanity, fy Sewer 11 LS '$3,000.00 LS $3,000.00 I $ 3,000.00
<br /> 3 8" PVC (SDR 35) 0~8' depth 250 LF $12.25 LF $3,062.50 250 $ 3,062.50
<br /> 4 48" Diameter Manhole, Fratne and Casting (0-8' depth) 1.00EA $1,625.00 EA $1,625.00 I $ 1,625.00
<br />
<br /> 5 8" x 6" Service Wycs (SDR-26) TEA $47.00 EA $141.00 4 $ 188.00
<br />
<br /> 6 6" PVC (SDP, 26) Service Pipe and Riser 105,FI' $12.25 FT $1,286.25 205 $ 2,511.25
<br />
<br /> 7 6" PVC Cap 31E^ $2.80 EA $8.40 4 $,: 11.20
<br />
<br /> 8 'Televise Sanitary Sewer Lines 250 LF $0.50 LF $125.00 $
<br />
<br /> 9 Connect to Existing Watennain 1 LS $450.00 LS $450.00 1 $ 450.00
<br />
<br />l0 6" DIP Watermain (Class 52) I101LF $16.25LF $1,787.50 ll0 $ 1,787.50
<br />
<br />I I8" DIP Watermain (Class 52) 300 LF $20.50 LF $6,.150.00 300 $ 6,150.00
<br />12 Hydrant I EA $1,750.0( EA $1,750.00 1 $ 1,750.00
<br />
<br />13 6" Gate Valves and Box 3lEA $415.001EA $1,245.00 4 $ 1,660.00
<br />
<br />14 Fittings 515 LBS $1.35 LBS $695.25 715 $ 965.25
<br />
<br />15 Seeding, Fertilizer and Mulch 0.2 AC $I,600.001AC $320.00 0.2 $ 320.00
<br />
<br />$22,133.40 $ 23,968.20
<br />
<br />Summary nf Bidding
<br />
<br />Bid Schedule "A" - SANITARY SEWER
<br />
<br />Bid Schedule "B" - WATERMAIN
<br />
<br />Bid Schedule "C" - STORM SEWER
<br />
<br />Bid Schedule "!)" -STREETS AND RESTORAtTION
<br />
<br />Change Order No. 1
<br />
<br />Total Bid Amount
<br />
<br />Total Work Complete To-Date:
<br />*Includes Field Change
<br />
<br />$ 46,519.10
<br />
<br />$ 60,032.50 *
<br />
<br />$ 90,596.50 *
<br />
<br />$ 168,611.00 *
<br />
<br />$22,133.40
<br />
<br />$ 387,892.50 *
<br />
<br />44,265.90
<br />54,000.00
<br />91,184.00
<br />150,106.37
<br />23,968.20
<br />
<br />363,524.47
<br />
<br />363,524.47
<br />18,176.22
<br />155,872.11
<br />55,191.68
<br />56,444.35'
<br />54,558.69
<br />23,281.42
<br />
<br />Total
<br />Less 5% lt. et',tinage
<br />Less Pay Estimate No. I
<br />Less Pay Estimate No. 2
<br />Less Pay Estimate No. 3
<br />Less Pay Estimate No. 4
<br />We Recomn]end Payment of:
<br />
<br />shared docs/mtmicil)all;~t;mlseVlJ 170haJ 1701m.xls
<br />*FIELD CI tANGI.:, 3
<br />
<br />
<br />
|