|
EXHIBIT B
<br />
<br />RAMocY TOWN CENTER: Town Center.Park West preliminary cast estimate revised 7/28/04
<br />
<br />SITE. : Qty. Uni~ Unit Price Estimate Totbl
<br />Erosion Control Total: $ 8,050.00
<br />Civil Utilities Total: $ 25,000.00
<br />
<br />Slormwater Components $ 300,000.00
<br /> ;phffer boxe-', ¢ondufl, ',preoder:
<br />
<br />Earthwork and Pond Liner Total: $ 640,080.00
<br />
<br />moss grading, fimsh grading, notion sod~;, dewolermg, lapsed, etc.
<br />HD£ pond liner, bc~llen.t rr.,.p-rap
<br />
<br />Lurge bc, ulder pond edge
<br />
<br />Bituminous
<br />
<br />200 EA
<br />
<br />200.00
<br />
<br />Total:
<br />
<br />300,000.00
<br />300,000.00
<br />40,000.00
<br />
<br />$ 77,000.00
<br />
<br />park tratl~ and ~,olkwoy;
<br />
<br />troll Prlpmg - 4" ~'~cJe Jar tm,~ed ~se lrrjil
<br />
<br />Concrete
<br />
<br />74,000.00
<br /> 3,000.00
<br />
<br />Total: $ 469,000.00
<br />
<br />promenade. ~'~ east end near ~r Comnlon$
<br />
<br />bulkhead wail / pond hard edge (overage 6' heighl)
<br />
<br />concrete pods (3',~7 ) · bench
<br />
<br />concrete pad'; (7'x9) - p~cmc table
<br />
<br />Architecture and Amenities
<br />
<br />'45,000.00
<br />400,000.00
<br />10,000.00
<br />6,000.00
<br />8,000.00
<br />
<br />Total: $ 280000.00
<br />
<br />park povdloa
<br />
<br />,c.,ede.~tr~on bc~d~e
<br />
<br />Lighting and Site Electrical
<br />
<br />2 EA
<br />
<br />2 EA
<br />
<br /> 200,000.00
<br />30,000.00 60,000.00
<br /> I0,000.00
<br />5,000.00 10,000.00
<br />
<br /> Total: $ I 96,000.00
<br />
<br />pole light= along Mall, peder, lrlr.m br~dge~
<br />
<br />pole I ghl~ (~ prom~rlode., ~oohng, fixture, wlrmng
<br />
<br />Sile furnishings
<br />
<br />19
<br />
<br /> 5
<br />
<br />EA
<br />
<br />EA
<br />
<br /> 100,000.00
<br />4,000.00 76,000.00
<br />4,000,00 20,000.00
<br />
<br />Total: $ 96,700.00
<br />
<br />benches, park: ArcoIrJ . poly silo, backed 4- arms
<br />
<br />~Jr~aklrtg ~ountom
<br />gr.,ties
<br />
<br />b~ke ¢orkmg Ioop~
<br />
<br />Railings, Fencing, and Metalwork
<br />
<br />3 4 EA
<br />1 2 EA
<br />
<br />4 EA
<br />I 0 [A
<br />
<br />2,000.00 68,000.00
<br />1,000.00 12,000.00
<br />950.00 9,500.00
<br />5,000.00 5,000.00
<br />300.00 1,200.00
<br />I00.00 i,O00.O0
<br />
<br />Total: $ 56,200.00
<br />
<br /> guardrad /handrad (¢~ ,~)m~d woll
<br />Irrigation
<br />
<br />Total: $
<br />
<br /> 56,200.00
<br />
<br />75,000.00
<br />
<br />N~iscellaneous Landscap~~. Improvements
<br />
<br />Total: $. 16.3.,813.00
<br />
<br />· 1.00
<br />
<br /> 4.2)
<br />
<br />.4C
<br />
<br />AC
<br />
<br />7,000.00 7,000,00
<br />· ~,250.D0 ) ~, ~ 13.00
<br /> i 38,500.00
<br />
<br />TOTAL
<br />
<br />_,., 8o,, 60.00
<br />
<br />-351-
<br />
<br />
<br />
|