|
EXHIBIT
<br />
<br /> L.~_N, ~R: own, Center Pork Fast prelimman cos~ esiima~e revised 7f28/04
<br />RA.,/v',SEY TOVYN '~ ,'r- -
<br />
<br />SITEWORK:
<br />
<br />Erosion Control
<br />
<br />Qty. Uni~l
<br />
<br />rice Estimate
<br />Totah $ 30,000.00
<br />
<br />Site Utilities Total: $ 10,0~30.00
<br />
<br />Siormwater Components Total: $ 330,000.00
<br /> milner boxe~, conduit, spreader,"
<br />
<br />Earthwork and Pond Liner Total: $ 717,000.00
<br />
<br />mass grading, [inizh grading, nellon.~,oil.s, dewatermg, Iopsotl, etc.
<br />HDP pond liner, baite'n~, ap-rap
<br />
<br />Large baud'der pond edge
<br />
<br />Bituminous
<br />
<br />200 ~A
<br />
<br />200.00
<br />
<br />353,000.00
<br />324,000.00
<br />40,0OO.00
<br />
<br />77,500.00
<br />
<br />park traIH end waikway~. * 2.5" a~,er class 5,
<br />
<br />Concrete
<br />
<br />Total:
<br />
<br />7a,O00.O0
<br />
<br /> 3,$00.00
<br />
<br />$ 479,000.00
<br />
<br />promenade: [~_~ ~4/, end near OT commons
<br />bu&heod wall / pond hard edge (ovg. 6' hr.)
<br />
<br />concreie ,c~ad~ (3'x7) · bench
<br />
<br />concrete pad~ (7'x9) . fl~cnic ~obJe
<br />
<br />Architecture and Amenities
<br />
<br />Total:
<br />
<br />45,000.00
<br />410,000.00
<br />lO,O00.OO
<br />6,000.00
<br />8,000.00
<br />
<br />S 430,000.00
<br />
<br />amphitheater
<br />
<br />pedestrian bridge. 8'
<br />
<br />wetland 'clo.s.croam lec:rning platf orm:'~'
<br />mist signoge
<br />entry monumentS
<br />
<br />Lighting and Site Electrical
<br />
<br />300,000.00
<br />
<br /> 30,000.00
<br /> 50,000.00
<br />
<br /> $,000.00
<br />
<br />~atal:
<br />
<br />300,000.00
<br />60,000.00
<br />50,000.00
<br />I0,000.00
<br />10,000.00
<br />
<br />$ 1 96,000.00
<br />
<br />electrical service, ~rrig~fion e/et, pond eiec, aeration
<br />pole lights ~,~ promenade, foaling, fixture, wiring
<br />pole iigi~t,s along trail, pedestrian bridget.
<br />
<br />Site Furnishings
<br />
<br /> 5
<br />
<br />19
<br />
<br />4,000.00
<br />4,000.00
<br />
<br />100,000.00
<br />
<br />20,000.00
<br />76,000.00
<br />
<br />T'otah $ 81,500.00
<br />
<br /> benche,,: park: Arcata * poly role, backed + arm~.
<br /> Ira~h recepiocle~ . to match benches
<br />
<br /> .o~cnic iaOies
<br />
<br /> grilles
<br />
<br /> bike parking lao~.s
<br />
<br />Railings, Fencing, and Metalwork
<br />
<br />26
<br />
<br />12
<br />
<br />10
<br />
<br /> 1
<br />
<br /> 5
<br />
<br />~0
<br />
<br />EA
<br />
<br />EA
<br />
<br />2,000.00
<br />i ,000.00
<br />950.00
<br />5,000.00
<br />300.00
<br />) 00.00
<br />
<br />52,000.00
<br />12,000.00
<br />10,000.00
<br />5,000.00
<br />1,500.00
<br />1,000.00
<br />
<br />Total: $ 56,200.00
<br />
<br /> guardrail./hondrcfit ~ ponci wall
<br />Irrigation
<br />
<br />Landscape Improvements
<br />
<br />Total:
<br />
<br />Total:
<br />
<br /> 50,200.00
<br />$ 75,000.00
<br />$ 1 67,000.00
<br />
<br />turf :ceding
<br />
<br />iree,., shruD~, flower~ and ather planllng~
<br />
<br /> i
<br />
<br />2.80
<br />
<br />150
<br />
<br />AC
<br />
<br />.AC
<br />
<br />7,000.00
<br />4,250.00
<br />
<br /> 400.00
<br />
<br />7000.00
<br />20 000.00
<br />l,O,OOO.O0
<br />
<br />
<br />
|