|
PAY ESTIMATE NO. 5 OWNER
<br />SUNWOOD DRIVE N.W. AND RHINESTONE STREET NW
<br />
<br />Date: October 8, 2004
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 Nowthen Blvd. NW
<br />Ramsey, MN 55303
<br />
<br />RE: Sunwood Drive NW and Rhinestone Street NW
<br />Contractor: Glenn Rehbein Companies
<br />Contract Amount: $4,688,665.93
<br />Award Date: May 12, 2004
<br />Completion [)ate: Joly 20, 2005
<br />
<br />Dear Council Members:
<br />The following work has been cmnpleted' on the above referenced project.
<br />
<br />Bid Schedule "A" - S.A.I'. 199-104407 - S..wood Drive NW
<br />
<br />ITEM CONTRACT USED TO-
<br /> ITEM QTY UNIT UNIT COST EXTENSION
<br />NO. AMOUNT DATE
<br />I PAVEMENT MARK1NG REMOVAL 5000 LF $0.41 $2,050.00 $0.00
<br />2 RI~.MOVE BITUMINOIJS PAVEMENT 800 SY $1.35 $1,080.00 667 $900.45
<br />3 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) 1060 LF $0.93 $985.80 7'10 $660.30
<br />4 COMMON EXCAVATION, EV 15200 CY $1.96 $29,792.00 10133 $19,860.68
<br />
<br /> 5 SALVAGED TOPSOIL [:ROM STOCKPILE, SV 2250 CY $6.60 $14,850.00 '1350 $8,9'10.00
<br />
<br /> 6 SUBGRADE PREPARATION 57 RD. ST. $1 l 1.58 $6,360.06 51 $5,690.58
<br /> 7 SALVAGE AND REINSTALL AGGREGATE SURFACE (LV) 620 CY $8.88 $5,505.60 1320 $11,721.60
<br /> 8 AGGREGATE BASE CLASS 5 MODIFIED 13000 TON $9.06 $117,780.00 12000 $108,720.00
<br /> 9 CONCRETE PAVEMENT 18500 I SY $39.73 $735,005.00 $0.00
<br /> 10 INTEGRANT CUP, B DESIGN B624 6800 LF $7.22 $49,096.00 $0.00
<br />
<br /> I I STAMPEI) COLORED CONCRETE PAVEMENT 1000 SY $86.48 $86,480.00 $0.00
<br />
<br /> 12 TYPE MV3 WEARING COURSE MIXTURE 2000 TON $37.00 $74,000.00 $0.00
<br /> 13 TYPE MV3 NON-WEARING COURSE MIXTURE 6550 TON $35.24 $230,822.00 '1046.58 $36,881.48
<br />
<br /> 14 B[TUMINOL, MATERIAL FOR TACK COAT 3100 GAL $2.17 $6,727.00 250 $542.50
<br /> 15 15" RC PIPE SEWER DESIGN 3006, CL5 1017 LF $15.62 $15,885.54 '1017 $15,885.54
<br /> 16 18" RC PIPE SEWER DESIGN 3006, CL3 895 LF $17.54 $15,698.30 692 $12,137.68
<br /> 17 21" RC PIPE SEWER DESIGN 3006, CL3 885 LF $20.06 $17,753.10 703 $'14,102.'18
<br /> 18 24;' RC PIPE SEWER DESIGN 3006, CL3 1076 LF $22.00 $23~672.00 '1032 $22,704.00
<br /> 19 27" RC PIPE SEWER DESIGN 3006, CL3 442 LF $28.29 $12,504.18 442 $'12,504.'18
<br /> 20 30" RC PiPE SI.;WEP, DESIGN 3006, CL3 132 LF $33.40 $4,408.80 '131 $4,375.40
<br /> 21 36" SPAN RC PiPE - ARCH CL [IA 16 LF $60.67 $970.72 '131 $7,947.77
<br />
<br /> 22 33" RC PIPE SEWER DESIGN 3006, CL3 336 LF $39.66 $13,325.76 336 $13,325.76
<br />
<br /> 23 36" RC PIPE SEWER DESIGN 3006, CL3 37 LF $46.60 $1,724.20 37 $1,724.20
<br /> 24 44" SPAN RC PIPE - ARCH CL [IA 51 LF $73.61 $3,754.11 $0.00
<br /> 25 42" RC PIPE SEWER DESIGN 3006, CL3 206 LF $63.91 $13,165.46 249 $15,913.59
<br /> 26 5 I" SI'AN RC PI['E - ARCH CL IIA 56! LF $88.69 $49,755.09 $0.00
<br /> 27 58" SPAN P,C PIPE - ARCI-[ CL IIA 36 LF $99.18 $3,570.48 $0.00
<br /> 28 60" RC I'IPE SEWER DESIGN 3006, CL3 92 LF $113.45 $10,437.40 '167 $18,946.'[5
<br />
<br />G./SharedDocslMumclpallARamseyl
<br />3171/ra317'ipe,xlsPAY ESTIMATE NO. 5 PE-1 Rev. 4/14/04
<br />
<br />
<br />
|