|
PAY ESTIMATE #2
<br /> ELMCREST PARK
<br />UTILITY AND STREET IMPROVEMENTS
<br />IMPROVEMENT PROJECT NO. 04-20
<br />CITY OF RAMSEY
<br />
<br />September 30, 2004
<br />Honorable Mayor & City Council
<br />City of Ramsay
<br />
<br />15153 Nowthen Blvd. NW
<br />Ramsay, MN 55303-6197
<br />
<br />RE: Elmcrest Park
<br />Contractor: Bauerly Companies
<br />Contract Amount: $813,305.96
<br />Award Date: June 24, 2004
<br />Completion Date: November 19, 2004
<br />
<br />Dear Council Members:
<br />
<br />The following work has been completed on the above-referenced project by Bauerly Companies.
<br />
<br />BID SCHEDULE "A" - STREET, PARKING LOT AND RESTORATION Bauerly Companies
<br />
<br /> Estimated Used to
<br />Item Description Quantity Unit Price Contract Price Date Extension
<br />
<br /> 1 Mobilization 1 LS $16,600.00 $ 16,600.00 0.8 $ 13,280.00
<br />
<br /> 2 Clear and Grub I LS $ 3,000.00 $ 3,000.00 0.8 $ 2,400.00
<br /> 3 Salvage and Reinstall Gate 1 LS $ 750.00 $ 750.00 $
<br /> 4 Saw Cut Bituminous Pavement (Full Depth) 30 LF $ 5.00 $ 150.00 $
<br />
<br />5 ,Common Excavation and Embankment 23,500 CY $ 1.70 $ 39,950.00 18,800 $ 31,960.00
<br />6 Select Granular Borrow 4,000 CY $ 7.78 $ 31,120.00 4,000' $ 31,120.00
<br />7 Geotextile Fabric Type V 20,500 SY $ 0.84 $ 17,220.00 14,778 $ 12,413.52
<br />8 Modified Aggregate Base Class 5 7,350 TON $ 8.68 $ 63,798.00 7,700 $ 66,836.00
<br />9 Crushed Concrete Aggregate 1,600 TON $ 11.79 $ i8,864.00 1,151 $ 13,570.29
<br />10 Mill Bituminous Surface (2") 10 SY $ 22.40 $ 224.00 $
<br />11 Type LV4 Wearing Course 2 020 TON $ 30.49 $ 61,589.80 $
<br />12 Type LV3 Non- Wearing Course 2,0201 TON $ 29.23 $ 59,044.60 2020 $ 59,044.60
<br />13 Bituminous Material for Tack Coat 8213 GAL $
<br />14 Concrete Curb and Gutter B612 7,14(~ LF $ '7.50 $ 53,550.00 7043 $ 52,822.50
<br />15 Sign Panels, Type C 82 SF $ 50.00 $ 4,100.00 $
<br />16 4" Single Broken Yellow- Paint 280 LF $ 0.50 $ 140.00 $ -
<br />
<br />17 4" Single Broken Yellow- Epoxy 280 LF $ 1.00 $ 280.00 $ -
<br />
<br />18 4" Single Solid White - Paint 7,450 LF $ 0.38 $ 2,831.00 $
<br />19 Stop 8ar- Epoxy 3 EA $ 88.32 $ 264.96 $ -
<br />20 4" Double Solid Yellow- Epoxy 196 · LF $ 2.00 $ 380.00 $ -.
<br />21 24" Solid Yellow Median Hatching - Paint 19( LF $ 2.50 $ 475.00 $
<br />22 Crosswalk - Epoxy 6 EA $ 395.00 $ 2,370.00 $
<br />23 Directional Arrows - Epoxy 15 EA $ 125.00 $ 1,875.00 $
<br />24 Disabled White Parking Symbols - Paint 7 EA $ 55.00 $ 385.00 $
<br />25 4" Disabled White Parking Hatching - Paint 660 LF $ 0.38 $ 250.80 $
<br />26 Bale Check 40 EA $ 22.00 $ 880.00 $ -
<br />27 Silt Fence, Type Machine Sliced 1,600 LF $ 1.65 $ 2,640.00 3,000 $ 4,950.00
<br />28 Seeding 2 ACRE $ 950.00 $ 1,900.00 0.5 $ 475.00
<br />29 Erosion Control Blanket 200 SY $ 2.50 $ 500.00 $
<br />30 6" Concrete Valley Gutter 30 SY $ 45.00 $ 1,350.00 $
<br />
<br />Total Bid Schedule "A".- Street, Parking Lot, and Restoration $ 38¢,302.16 $ 288,871.91
<br />
<br />RA726PE#2Pay Esl~mate 112 PE - 1
<br />
<br />
<br />
|