|
PAY ESTIMATE #2
<br /> ELMCREST PARK
<br /> UTILITY AND STREET IMPROVEMENTS
<br /> IMPROVEMENT PROJECT NO. 04-20
<br /> CITY OF RAMSEY
<br />
<br />BID SCHEDULE "B" - TRAIL Bauerly Companies
<br />
<br /> Estimated Used to
<br />Item Description Quantity Unit Price Contract Price Date ,Extension
<br />
<br /> 31 Common Excavation and Embankment 5,250 CY $ 1.80 $ 9,450.00 $
<br />
<br /> 32 Geotextile Fabric Type V 10,550 SY $ '0.94 $ 9,917.00 $
<br />
<br /> 33 Select Granular Borrow 3,.95C CY $ 6.43 $ 33,298.50 $ -
<br /> 34 Modified Aggregate Base Class 5 2,75(: TON $ 12.04 $ . 33,110.00 2332.5 $ 28,083.30
<br /> 35 Type LV4 Wearing Course 1,35C TON $ 32.92 $ 44,442.00 $ -
<br />
<br />Total Bid Schedule "B" - Trail $ 130,217.50 . $ 28,083.30
<br />BID SCHEDULE "C" - STORM SEWER
<br />
<br /> Estimated Used to
<br />Item Description Quantity Unit Price Contract Price Date Extension
<br />
<br /> 36 Geotextile Fabric Type IV 100 SY $ 2.40 $ 240.00 100 $ 240.00
<br />37 15" RC Pipe Sewer Design 3006, Class V 1,411 LF $ 22.00 $ 31,042.00 1438 $ .31,636.00
<br />38 18" RC Pipe Sewer Design 3006, Class V 313 LF . $ 25.00 $ 7,825.00 317 $ 7,925.00
<br />39 21" RC Pipe Sewer Design 3006, Class III 51 LF $ 28.00 $ 1,428.00 56 $ 1,568.00
<br />40 24" RC Pipe Sewer Design 3006, Class III 89 LF $ 30.00 $ 2,670.00 86 $ 2,580.00
<br />41 15" RC Pipe Apron 7 EA $ 420.00 $ 2,940.00 8 $ 3,360.00
<br />42 18" RC Pipe Apron With Trash Guard I EA $ 630.00 $ 630.00 1 $ 630.00
<br />43 24" RC Pipe Apron With'Trash Guard I EA $ 780.00 $ 780.00 1 $ 780.00
<br />44 Construct Drainage Structure Design 48-4020 11 EA $ 1,700.00 $ 18,700.00 5.5 $ 9,350.00
<br />45 Construct Drainage Structure Design 72-4020 1 EA $ 2,300.00 $ 2,300.00 0.5 $ 1,150.00
<br />46 Const. Drain. Struct. Design Special 1 (2'X3°) 8 EA $ 1,300.00 $ 10,400.00 4 $ 5,200.00
<br />47 Const. Drain. Struct. Design Special 2 (Skimmer) 2 EA $ 3,400.00 $ 6,800.00 1 $ 3,400.00
<br />48 Random Riprap Class III 4(] CY $ 56.00 $ 2,240.00 30 $ 1,680.00
<br />49 Draintile 650 LF $ 6.56 $ 4,264.00 545 $ 3,575.20
<br />50 12" CMP (16 Gauge) 125 LF $ 25.00 $ 3,125.00 20 $ 500.00
<br />51 12" CM Aprons (16 Gauge) 10 EA $ 240.00 $ 2,400.00 2 $ 480.00
<br />52 15" CMP (16 Gauge) i8 LF $ 26.00 $ 468.00 5 $ 130.00
<br />53 15" CM Aprons (16 Gauge) 2 EA $ 260.00 $ 520.00 2 $ 520.00
<br />
<br />Total Bid Schedule "C" - Storm Sewer
<br />
<br />$ 98,772.00 $ 74,704.20
<br />
<br />RA726PE#2Pay F_sl~mate #2 PE - 2
<br />
<br />
<br />
|