Laserfiche WebLink
N N M 01 V N (n CO CO N- t` CO CO O) 0) 0 0 N N M 01 (0 (0 CO CO N- I-- CO CO 0) 0) 0 0 <br />w <br />N N N N N N N N N N N N N N N N M M M M M M M M M M M M M M M M M M M M ,r,r,r <br />U <br />E i 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O O O O O <br />m 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O O O O O <br />a <br />Tax Increment Cashflow - Page 3 <br />N N M () V (n (n CO CO t` N- 00 CO0)0) 00 N N M () «)«)CO CO N- N- CO CO CD 0) CD CD <br />x C O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O <br />I } N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N <br />p C9 <br />0 <br />Z <br />aW <br />E <br />a <br />Wctc <br />w � M <br />(0c-(0N(001(n,r(0(0(0(O(0N- «) CO«) 0) (00 (0 c- (n N (0 M (n ,r(n (0 N (0 (n t` (n CO «) 0) <br />O T- N M V O t` CO CD T- C) T- T-N T- MT- V T N T- 6 t` T- 00 T- <br />M M CO(00) CO I-- 00 00(n V MI- M (0 0 0 (0 O) V NI- (0 () M N I- 0 0) «) t` M M CO <br />T-,r M N N (0(n T- (0 N O N O) V IT T- (0 V CO V O V I- N 0000 N N 00 N V N- 0) V T- N I-n <br />• O O N CO N T- M I- N CO O N- 0) V V N- N- V CO N M O T- CO T- 0) N N N- CO N 0) 0) N <` 0 <br />«) V (O I- (C+) O I—Nt` N (O 6) N V (O I— 00 0000 N V 0) (O N CO- V 6) V 0)01 I- <br />T- M(OON(nCO C) CV I - ON V N- CD M(n t`0 M(n N- CO O N M (n CO COO N <br />c c- N N N M M M M V V V V V (n(n(n(n(n CO CO (0 CO (O I— I` I` I` I` I` I` 00 op <br />0 0 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) <br />( (0 v_ v_ v_ v_ v_ v_ v_ v_ v_ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ <br />(fl (fl (fl (fl (fl (fl (fl (fl (fl (fl (fl (fl (fl (fl (fl (6 (6 (6 (6 (6 (6 (6 (6 (6 (6 (6 (6 (6 (fl (6 (6 (0 (0 CO (0 CO (0 <br />c- c- M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M <br />O O N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N <br />(O (O M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M 010101010101 <br />7. <br />CO 00000000000000000000000000000 C) 0 0 C) 0 0 00 0 <br />(0(0(0(0(0(0(0(0(0(0(0(0(0(0(0(0(0 ( (0(0(0(0(0(0(0(0(0(0(0(0(0(0(0(0(0(0 <br />x n (n (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 <br />CO-(O(O(O(O(O(O(O(O(O(O(O(O(O(O(O(O(O(O(O(O(O(O(O(O(O(O(O(O (6(6 (. (O CO- CO- (O(O (O <br />E M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M <br />� <br />N <br />E O V <br />v0 <br />N <br />(0 O O O O O O O O O O O O O O O O O o <br />M_ O_ O_ O_ 0_ 0_ O_ O_ O_ O_ O_ O_ 00 _ _ O_ O_ O_ O_ O_ <br />M M M M M M M M M M M M M M M M M M M <br />CO I� t` t` t` t` t` t` t` t` t` t` t` t` t` t` t` t` t` <br />O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 <br />O CO f6 co. co co co co co co co co co co co co co co M M M M <br />J~ ce 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) <br />0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 00)) 0) 0) 0) <br />o F <br />O <br />N O O O O O O O O O O O O O O O O O 0 <br />M <br />(n (n (n (n (n (n (n (n (n (n (n (n (n (n (n (n (n (n <br />t` <br />M N- t` t` t` t` t` t` t` t` t` t` t` t` I` <br />o o O O O O O O O O O O O O O O O O 0 <br />N N N N N N N N N N N N N N N N N N N <br />t` t` t` t` t` t` t` t` t` t` t` t` t` t` t` t` r t` t` <br />.... .... .... .... .... .... .... .... .... .... .... .... .... .... .... .... .... .... .... <br />(n o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 <br />r` (n (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (0 (n (0 (0 (0 <br />M I� I` I` I` I` I` I` I` I` I` I` I` I` I` I-- I-- I` N- <br />CV- V V V V V V V V V V V V V V V V V V <br />✓ CO CO CO CO CO CO CO CO CO CO CO CO CO CO 00 CO CO CO <br />0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 <br />0 o 0 0 0 0 0 0 0 0 0 0 0 0 0 O 0 0 0 <br />0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 <br />1Qom) <br />a0 0) <br />et v <br />et Q3 <br />et Q3 <br />(n(o <br />CO c:i <br />M a0 <br />N:\Minnsota\Ramsey\Housing - Economic - Redevelopment\Pending Projects\Cobblestone\TIF Run 4-16-20 <br />Prepared by Ehlers & Associates, Inc. - Estimates Only <br />