Laserfiche WebLink
ESTIMATE DATE: <br />PROJECT: <br />ARCHITECT: <br />DRAWING DATE: <br />April 21, 2020 <br />City of Ramsey Public Works <br />Oertel <br />March 19, 2020 <br />General Conditions Pre -construction <br />General Conditions Construction <br />General Requirements <br />Temporary Barriers and Enclosures <br />Winter Conditions <br />Cleaning and Waste Management <br />General Liability Insurance <br />Builders Risk Insurance <br />Building Permit <br />Bonds/Sub Bonds <br />Subtotal Construction Costs <br />Escalation <br />Design Contingency <br />Construction Contingency <br />Contractors Fee <br />Total Construction Estimate <br />Owner Costs <br />SAC/WAC Fees <br />Owner Furniture <br />Owner Appliances <br />Owner Equipment <br />Phone and Data <br />Audio Visual <br />Security Systems <br />Owner Moving Expense <br />Soils Testing <br />Environmental Remediation <br />Special Testing and Inspections <br />Utility Connection and Consumption <br />Commissioning <br />Owner Signage <br />Subtotal Owner Costs <br />Design Fees <br />Arch. Design Fees <br />Subtotal Design Fees <br />Contingency <br />Owner Contingency <br />Subtotal Contingency <br />$19,985 $0.23 <br />$410,602 $4.77 <br />$166,942 $1.94 <br />$121,364 $1.41 <br />$90,304 $1.05 <br />$22,415 $0.26 <br />$165,816 $1.93 <br />$34,671 $0.40 <br />$117,955 $1.37 <br />$0 $0.00 <br />$15,392,581 I $178,95 I <br />$307,852 $3.58 <br />$461,777 $5.37 <br />$769,629 $8.95 <br />$245,512 $2.85 <br />$17,177,351 I $199,69 1 <br />$120,000 <br />$100,000 <br />$10,000 <br />$10,000 <br />$25,000 <br />$18,000 <br />$55,000 <br />$0 <br />$7,500 <br />$0 <br />$40,000 <br />$0 <br />$20,000 <br />$40,000 <br />$445,500 <br />$586,000 <br />$586,000 <br />$0 <br />$0 <br />Total Project Estimate $18,208,851 <br />$1.40 <br />$1.16 <br />$0.12 <br />$0.12 <br />$0.29 <br />$0.21 <br />$0.64 <br />$0.00 <br />$0.09 <br />$0.00 <br />$0.47 <br />$0.00 <br />$0.23 <br />$0.47 <br />$5,18 <br />$6.81 <br />$6,81 <br />$0.00 <br />$0,00 <br />$211, 69 <br />