|
57
<br />2504.603 12" WATERMAIN DUCTILE IRON CLASS 52
<br />LF
<br />37341
<br />$
<br />68.00 $
<br />227,188.00
<br />0
<br />$
<br />-
<br />40
<br />$
<br />2,720.00
<br />58
<br />2504.603 12" WATERMAIN HDPE (DIRECTIONAL DRILLED)
<br />LF
<br />1,204
<br />$
<br />72.10 $
<br />861808.40
<br />0
<br />$
<br />1,204
<br />$
<br />86,808.40
<br />59
<br />2504.608 DUCTILE IRON FITTINGS
<br />LBS
<br />968
<br />$
<br />6.35 $
<br />6,146.80
<br />0
<br />$
<br />-
<br />2,436
<br />$
<br />15,468.60
<br />60
<br />2506.502 CASTING ASSEMBLY (SANITARY)
<br />EA
<br />7
<br />$
<br />801,00 $
<br />5,607.00
<br />0
<br />$
<br />-
<br />7
<br />$
<br />5,607.00
<br />61
<br />2506.502 ADJUST FRAME AND RING CASTING
<br />EA
<br />9
<br />$
<br />439,00 $
<br />33951.00
<br />0
<br />$
<br />-
<br />9
<br />$
<br />3,951.00
<br />62
<br />2506.503 CONSTRUCT SANITARY STRUCTURE DESIGN 48-4007
<br />LF
<br />98.3
<br />$
<br />306.00 $
<br />30,079.80
<br />0.0
<br />$
<br />-
<br />98.0
<br />$
<br />29,988.00
<br />63
<br />2506.503 CONSTRUCT SANITARY STRUCTURE DESIGN 60-4007
<br />LF
<br />23.9
<br />$
<br />747.00 $
<br />NX3.30
<br />0.0
<br />$
<br />-
<br />24.4
<br />$
<br />181226.80
<br />64
<br />2506.602 RESET CATCH BASIN CASTING
<br />EA
<br />2
<br />$
<br />366.00 $
<br />732.00
<br />0
<br />$
<br />-
<br />2
<br />$
<br />732.00
<br />65
<br />2506.603 CONSTRUCT 15" INSIDE DROP
<br />LF
<br />15.0
<br />$
<br />592.00 $
<br />8,880.00
<br />0.0
<br />$
<br />-
<br />12,0
<br />$
<br />7,104.00
<br />66
<br />2521,518 6" CONCRETE WALK
<br />SF
<br />1,331
<br />$
<br />13.20 $
<br />1.7,569,20
<br />0
<br />$
<br />-
<br />1,267
<br />$
<br />16,724.40
<br />67
<br />2531.503 CONCRETE CURB & GUTTER DESIGN B418
<br />LF
<br />580
<br />$
<br />30.50 $
<br />17,690.00
<br />0.
<br />$
<br />-
<br />564
<br />$
<br />17,202.00
<br />68
<br />2531.504 6" CONCRETE DRIVEWAY PAVEMENT
<br />SY
<br />45
<br />$
<br />88.70 $
<br />3,991.50
<br />0
<br />$
<br />-
<br />24
<br />$
<br />2,128.80
<br />69
<br />2531.504 CONCRETE MEDIAN
<br />SY
<br />10
<br />$
<br />72.00 $
<br />720.00
<br />0
<br />$
<br />11
<br />$
<br />792.00
<br />70
<br />2531,604 CONCRETE DRAINAGE FLUME
<br />SY
<br />5
<br />$
<br />135.00 $
<br />675.00
<br />0
<br />-
<br />0
<br />$
<br />-
<br />71
<br />2531.618 TRUNCATED DOMES
<br />SF
<br />206
<br />$
<br />60.00 $
<br />12,360.00
<br />0
<br />$
<br />-
<br />200
<br />$
<br />12,000.00
<br />72
<br />2540.601 LANDSCAPE RESTORATION
<br />LS
<br />1
<br />$
<br />3,490.00 $
<br />3,490.00
<br />0
<br />$
<br />-
<br />1
<br />$
<br />3,490,00
<br />73
<br />2540.602 TEMPORARY MAIL BOX CLUSTER
<br />EA
<br />4
<br />$
<br />250.00 $
<br />1,000.00
<br />1
<br />$
<br />250.00
<br />2
<br />$
<br />500.00
<br />74
<br />2540.602 INSTALL MAIL BOX SUPPORT
<br />EA
<br />12
<br />$
<br />75.00 $
<br />900.00
<br />11
<br />$
<br />825.00
<br />11
<br />$
<br />825.00
<br />75
<br />2563.601 TRAFFIC CONTROL
<br />LS
<br />1
<br />$
<br />5,800.00 $
<br />5,800.00
<br />0.1
<br />$
<br />580.00
<br />1
<br />$
<br />5,800.00
<br />76
<br />2573.502 STORM DRAIN INLET PROTECTION
<br />EA
<br />5
<br />$
<br />197.00 $
<br />985.00
<br />0
<br />$
<br />-
<br />4
<br />$
<br />788.00
<br />77
<br />2573.503 SILT FENCE, TYPE MS
<br />LF
<br />13,255
<br />$
<br />1.80 $
<br />23,859.00
<br />1,327
<br />$
<br />211388.60
<br />9,162
<br />$
<br />16,491,60
<br />78
<br />2573.503 SEDIMENT CONTROL LOG TYPE STRAW
<br />LF
<br />1,795.0
<br />$
<br />2.40 $
<br />4,308.00
<br />0
<br />$
<br />-
<br />600
<br />$
<br />1,440.00
<br />79
<br />2574.507 TOPSOIL (LV)
<br />CY
<br />1,992
<br />$
<br />33.70 $
<br />67,130.40
<br />0
<br />$
<br />-
<br />1,700
<br />$
<br />57,290.00
<br />80
<br />2574.508 FERTILIZER TYPE 3
<br />LBS
<br />555
<br />$
<br />0.53 $
<br />294,15
<br />0
<br />$
<br />-
<br />345
<br />$
<br />182.95
<br />81
<br />2575.504 SODDING TYPE LAWN
<br />SY
<br />100
<br />$
<br />8.25 $
<br />825.00
<br />0
<br />$
<br />-
<br />0
<br />$
<br />-
<br />82
<br />2575.505 SEEDING
<br />ACRE
<br />5.45
<br />$
<br />475.00 $
<br />2,588.75
<br />0.00
<br />$
<br />-
<br />3.45
<br />$
<br />1,638.75
<br />83
<br />2575.508 SEED MIXTURE 25-151
<br />LBS
<br />665
<br />$
<br />3.10 $
<br />2,061.50
<br />0
<br />$
<br />-
<br />414
<br />$
<br />1,283.40
<br />84
<br />2575.508 HYDRAULIC MUCLH MATRIX
<br />LBS
<br />21,800
<br />$
<br />0.69 $
<br />15,042.00
<br />0
<br />$
<br />-
<br />13,800
<br />$
<br />9,522.00
<br />85
<br />2582.503 24" SOLID LINE PAINT (EPDXY)
<br />LF
<br />142
<br />$
<br />7.00 $
<br />994.00
<br />0
<br />$
<br />-
<br />67
<br />$
<br />469.00
<br />86
<br />2582.503 4" DOUBLE SOLID LINE PAINT (EPDXY)
<br />LF
<br />2,825
<br />$
<br />0.44 $
<br />1,243.00
<br />0
<br />$
<br />-
<br />211827
<br />$
<br />1,243.88
<br />87
<br />2582.503 4" SOLID LINE PAINT (EPDXY)
<br />LF
<br />27,935
<br />$
<br />0.22 $
<br />6,145.70
<br />305
<br />$
<br />67.10
<br />28,255
<br />$
<br />6,216.10
<br />88
<br />2582.503 4" BROKEN LINE PAINT (EPDXY)
<br />LF
<br />1,860
<br />$
<br />0.22 $
<br />409.20
<br />0
<br />$
<br />-
<br />2,530
<br />$
<br />556.60
<br />89
<br />2582.503 4" DOTTED LINE PAINT (EPDXY)
<br />LF
<br />300
<br />$
<br />0.22 $
<br />66.00
<br />0
<br />$
<br />-
<br />0
<br />$
<br />-
<br />90
<br />2582.518 CROSSWALK PAINT (EPDXY)
<br />SF
<br />408.00
<br />$
<br />5.00 $
<br />2,040.00
<br />0
<br />$
<br />-
<br />504
<br />$
<br />2,520.00
<br />91
<br />2582.518 PAVEMENT MESSAGE PAINT (EPDXY)
<br />SF
<br />124
<br />$
<br />6.43 $
<br />797.32
<br />0
<br />$
<br />-
<br />125
<br />$
<br />803,75
<br />TOTALBED1 $ 2,813,756.09
<br />S
<br />19,460.70
<br />$
<br />2,379,I67.89
<br />ALTERNATE A
<br />CONTRACT AMOUNT
<br />PAY THIS PERIOD
<br />PAID TO DATE
<br />Item
<br />No.
<br />MnDot
<br />No.
<br />Item Description
<br />Unit
<br />Estimated
<br />Unit Price
<br />Extension
<br />Quantity
<br />Q ty
<br />Extension
<br />Quantity
<br />Extension
<br />uantit
<br />Al
<br />2565.616
<br />1PEDESTRIANCROSSWALK FLASHER SYSTEM
<br />SYS
<br />1
<br />$ 40,200.00
<br />$ 40,200.00
<br />0.0
<br />$ -
<br />1
<br />$ 40,200.00
<br />TOTAL BID
<br />$ 40,200.00
<br />$ -r
<br />$ 40 200.00
<br />ALTERNATIVE B
<br />Item
<br />No.
<br />MnDot
<br />No.
<br />Item Description
<br />Unit
<br />CONTRACT AMOUNT
<br />PAY THIS PERIOD
<br />PAID TO DATE
<br />Estimated
<br />Quantity
<br />Unit Price
<br />Extension
<br />Quantity
<br />Extension
<br />Quantity
<br />Extension
<br />B 1
<br />2504.603
<br />12" WATERMAIN DUCTILE IRON CLASS 52
<br />LF
<br />-3,341
<br />$ 68.00
<br />$ (227,188.00)
<br />0
<br />$ -
<br />.0
<br />$
<br />B2
<br />2504.603
<br />12" WATERMAIN HDPE (DIRECTIONAL DRILLED)
<br />LF
<br />3,341
<br />$ 55.40
<br />$ 185,091.40
<br />0
<br />$ -
<br />3,298
<br />$ 182,709.20
<br />TOTAL BID
<br />$ 42,096.60
<br />$ -
<br />$ 182,709.20
<br />CHANGE ORDER No.l
<br />Item
<br />No.
<br />MnDot
<br />No.
<br />Item Description
<br />Unit
<br />CONTRACT AMOUNT
<br />PAY THIS PERIOD
<br />PAID TO DATE
<br />Estimated
<br />Price
<br />Extension
<br />Quantity
<br />Extension
<br />Quantity
<br />Extension
<br />18
<br />2105.601
<br />ADDITIONAL DEWATERING
<br />LS
<br />-QuantityUnit
<br />1
<br />$ 11,985.00
<br />$ 11,985.00
<br />0
<br />$ -
<br />1
<br />$ 11,985.00
<br />42
<br />2503.503
<br />21" PVC PIPE SEWER (SDR 26)
<br />LF
<br />160
<br />$ 88.70
<br />$ 14,192,00
<br />u
<br />$ -
<br />177
<br />$ 15,699.90
<br />92
<br />2503.503
<br />4" PVC SANITARY SEWER SERVICE PIPE (SDR 26)
<br />LF
<br />58
<br />$ 42.00
<br />$ 2,436.00
<br />0
<br />$ -
<br />55
<br />$ 2,310.00
<br />93
<br />2503.602
<br />2 1 " X 4" PVC WYE (SDR 26)
<br />EA
<br />1
<br />$ 2,292.00
<br />$ 2,292.00
<br />0
<br />$ -
<br />1
<br />$ 2,292.00
<br />94
<br />2503.602
<br />4" PVC CAP
<br />EA
<br />1
<br />$ 50.00
<br />$ 50.00
<br />0
<br />$ -
<br />1
<br />$ 50.00
<br />46
<br />2503.603
<br />CLEAN AND VIDEO TAPE PIPE SEWER (SANITARY)
<br />LF
<br />160
<br />$ 1.40
<br />$ 224.00
<br />0
<br />$ -
<br />117
<br />$ 163.80
<br />95
<br />2504.602
<br />1" CORPORATION STOP
<br />EA
<br />1
<br />$ 787.00
<br />$ 787.00
<br />0
<br />$ -
<br />1
<br />$ 787,00
<br />96
<br />2504.602
<br />1" CURB STOP AND BOX
<br />EA
<br />1
<br />$ 768.00
<br />$ 768.00
<br />0
<br />$ -
<br />1
<br />$ 768.00
<br />97
<br />2504.603
<br />1" COPPER PIPE TYPE K
<br />LF
<br />75
<br />$ 43.00
<br />$ 31225.00
<br />0
<br />$
<br />75
<br />$ 3,225.00
<br />60
<br />2506,502
<br />CASTING ASSEMBLY (SANITARY)
<br />EA
<br />1
<br />$ 801.00
<br />$ 801.00
<br />0
<br />$ -
<br />1
<br />$ 801.00
<br />61
<br />2506.502
<br />ADJUST FRAME AND RING CASTING
<br />EA
<br />1
<br />$ 439.00
<br />$ 439.00
<br />0
<br />$
<br />1
<br />$ 439.00
<br />62
<br />2506.503
<br />CONSTRUCT SANITARY STRUCTURE DESIGN 48-4007
<br />LF
<br />20.3
<br />$ 306.00
<br />$ 6,211.80
<br />0.0
<br />$
<br />19.9
<br />$ 6,089.40
<br />TOTAL BIDI
<br />$ 43 410,80
<br />$ -
<br />$ 44,610,10
<br />20-01 Variolite Street Reconstion Pay Estimate Page 3 of 3
<br />
|