|
Owner: City of Ramsey
<br />Estimator: H. Jacobson
<br />Exterior Finishes Pump House #3
<br />Date: 02/20/21
<br />CSI I Description
<br />04200(s)
<br />05000(s)
<br />Stone Veneer
<br />Steel Erection
<br />Install Sunshade Brackets
<br />06105(m
<br />Install Sunshade Panels
<br />Qty
<br />1
<br />1
<br />22
<br />Unit
<br />LS
<br />LS
<br />Ea.
<br />Mat!
<br />$o
<br />so
<br />so
<br />Mati Ext
<br />so
<br />so
<br />so
<br />H rs
<br />16
<br />22
<br />Ea.
<br />so
<br />$0
<br />44
<br />Misc. Hardware
<br />06100(m
<br />Lumber Rough Framing
<br />1
<br />LS
<br />$o
<br />$1,000
<br />32
<br />1
<br />LS
<br />$o
<br />Galvanized Angle 3" x 3"
<br />Epoxy, Rods, Screens
<br />Siding Base Flashing
<br />2 x 4 Blocking at Doors
<br />2" Zees x 10T
<br />2" Bottom Channel (NR)
<br />Smack Pins
<br />2" Insulation
<br />125
<br />1
<br />150
<br />LF
<br />Ea.
<br />LS
<br />so
<br />$o
<br />$o
<br />so
<br />L Ext 1 Mat! 1 Sub 1 Extension
<br />0
<br />so
<br />$1,200
<br />$3,300
<br />$2,400
<br />so
<br />$o
<br />$o
<br />$o
<br />so
<br />so
<br />so
<br />$17,000 $17,000
<br />so
<br />1
<br />90
<br />1
<br />1
<br />1600
<br />LS
<br />Ea.
<br />LS
<br />LS
<br />SF
<br />$o
<br />$o
<br />so
<br />$o
<br />$o
<br />1 x 4 Trt Furring
<br />Self Drilling Screws
<br />Plywood Behind Masonry
<br />Siding
<br />1 x 4 Trim Corners
<br />1 x 4 Trim Doors, Wdw, Louvs
<br />1
<br />700
<br />1
<br />1375
<br />96
<br />300
<br />LS
<br />Ea.
<br />LS
<br />SF
<br />LF
<br />LF
<br />$o
<br />so
<br />so
<br />0
<br />$o
<br />$0
<br />so
<br />so
<br />$o
<br />$o
<br />$o
<br />$o
<br />$o
<br />$o
<br />$o
<br />$o
<br />$o
<br />$o
<br />64
<br />8
<br />80
<br />$o
<br />so
<br />$o
<br />$4,800
<br />$600
<br />so
<br />$o
<br />$6,000
<br />$o
<br />so
<br />1 x 6 Trim Doors & Louvers
<br />Caulking
<br />07160(s) Air Barrier (no doors)
<br />07620(m) Flashing / Sheetmetal
<br />08400(s) Aluminum Entrances
<br />220
<br />1
<br />1600
<br />1
<br />1
<br />LF
<br />LS
<br />SF
<br />LS
<br />LS
<br />$o
<br />so
<br />$o
<br />so
<br />so
<br />so
<br />$o
<br />$o
<br />$o
<br />so
<br />09900(s)
<br />Painting
<br />Doors
<br />1
<br />9
<br />LS
<br />Ea
<br />so
<br />$o
<br />$0
<br />$o
<br />$o
<br />so
<br />$o
<br />so
<br />$o
<br />$1,600
<br />$2,500
<br />$400
<br />$300
<br />w/Lumber
<br />$650
<br />$300
<br />$145
<br />$1,622
<br />$684
<br />$107
<br />wiLumber
<br />$7,000
<br />w/Siding
<br />w/Siding
<br />w/Siding
<br />$75
<br />$2,000
<br />so
<br />$o
<br />$1,200
<br />$3,300
<br />$3,400
<br />$1,600
<br />$2,500
<br />$400
<br />$300
<br />so
<br />$650
<br />$300
<br />$145
<br />$6,422
<br />$1,284
<br />$107
<br />so
<br />$13,000
<br />$o
<br />so
<br />so
<br />$75
<br />$6,075 $6,075
<br />$2,000
<br />$8,700 $8,700
<br />$2,500 $2,500
<br />Louvers & Hoods
<br />10200(s)
<br />5
<br />Ea.
<br />so
<br />so
<br />$0
<br />Shade Screen
<br />1
<br />LS
<br />so
<br />0
<br />$0 $29,636
<br />16000(s)
<br />Electrical
<br />1
<br />1
<br />LS
<br />LS
<br />so
<br />$o
<br />so
<br />so
<br />so
<br />$o
<br />SUBTOTAL
<br />01000 General Conditions
<br />SUBTOTAL
<br />17000 Overhead/Profit 12%
<br />SUBTOTAL
<br />00600(G) 1.461%
<br />TOTAL
<br />'Bid Price
<br />so
<br />$o
<br />$1,250
<br />$29,636
<br />$1,250
<br />so
<br />$101,845
<br />$16,448
<br />$118,293
<br />$14,195
<br />First $500,000
<br />Max $7303
<br />$132,488
<br />sol $o
<br />$132,488
<br />$132,501
<br />Alternate ttl. Thermory Siding
<br />06500(s)
<br />Thermory Siding
<br />Additional Labor
<br />1 LS
<br />1
<br />LS
<br />$0
<br />so
<br />$0
<br />so
<br />48
<br />$0
<br />$3,600
<br />$10,000 $10,000
<br />1
<br />LS
<br />SUBTOTAL
<br />17000 Overhead/Profit
<br />'SUBTOTAL
<br />00600(G) rI/Pay Bond
<br />TOTAL
<br />12%
<br />so
<br />so
<br />so
<br />$3,600
<br />$o
<br />$13,600
<br />$1,632
<br />1.461%
<br />First $500,000
<br />$15,232
<br />Max$73031 $0 1 $0
<br />$15,232
<br />Bid Price
<br />$15,000.00 I
<br />AMERICAN LIBERTY CONSTRUCTION, INC
<br />1 of 1
<br />
|