|
ENGINEER'S ESTIMATE FOR SITE IMPROVEMENTS
<br />BUNKER LAKE INDUSTRIAL PARK BUILDING #4 - RAMSEY, MN
<br />JUNE 9, 2021
<br />ITEM
<br />NO.
<br />EROSION CONTROL AND GRADING CONSTRUCTION
<br />ITEM DESCRIPTION
<br />COST ESTIMATE
<br />UNIT PRICE
<br />ESTIMATED COST
<br />QUANTITY UNIT
<br />1
<br />MOBILIZATION
<br />1
<br />LUMP SUM
<br />$2,700.00
<br />$2,700.00
<br />2
<br />CLEAR AND GRUB TREES
<br />5
<br />EACH
<br />$100.00
<br />$500.00
<br />3
<br />COMMON EXCAVATION
<br />14,400
<br />CU YD
<br />$6.00
<br />$86,400.00
<br />4
<br />REMOVE RIPRAP
<br />10
<br />CU YD
<br />$30.00
<br />$300.00
<br />5
<br />REMOVE SILT FENCE
<br />694
<br />LIN FT
<br />$1.00
<br />$694.00
<br />6
<br />SILT FENCE
<br />2,656
<br />LIN FT
<br />$3.00
<br />$7,968.00
<br />7
<br />SEDIMENT CONTROL LOG
<br />1,106
<br />LIN FT
<br />$3.00
<br />$3,318.00
<br />8
<br />CONSTRUCTION ENTRANCE
<br />1
<br />LUMP SUM
<br />$2,000.00
<br />$2,000.00
<br />9
<br />RANDOM RIPRAP CLASS III
<br />39
<br />CU YD
<br />$80.00
<br />$3,120.00
<br />10
<br />GEOTEXTILE FABRIC TYPE IV
<br />136
<br />SQ YD
<br />$15.00
<br />$2,040.00
<br />11
<br />STORM DRAIN INLET PROTECTION
<br />18
<br />EACH
<br />$125.00
<br />$2,250.00
<br />TOTAL ESTIMATED CONSTRUCTION COST OF GRADING
<br />$111,290.00
<br />ITEM
<br />NO.
<br />UTILITIES CONSTRUCTION COST ESTIMATE
<br />ITEM DESCRIPTION QUANTITY UNIT
<br />UNIT PRICE
<br />ESTIMATED COST
<br />12
<br />REMOVE CONCRETE CULVERT
<br />142
<br />LIN FT
<br />$10.00
<br />$1,420.00
<br />13
<br />REMOVE RC PIPE APRON
<br />3
<br />EACH
<br />$150.00
<br />$450.00
<br />14
<br />REMOVE WATERMAIN PIPE
<br />5
<br />LIN FT
<br />$20.00
<br />$100.00
<br />15
<br />SALVAGE 24 IN RC PIPE
<br />64
<br />LIN FT
<br />$40.00
<br />$2,560.00
<br />16
<br />SALVAGE CASTING
<br />1
<br />EACH
<br />$159.00
<br />$159.00
<br />17
<br />SALVAGE HYDRANT, GATE VALVE, AND REDUCER
<br />1
<br />EACH
<br />$500.00
<br />$500.00
<br />18
<br />12 IN RC PIPE SEWER DESIGN 3006 CLASS V
<br />552
<br />LIN FT
<br />$32.00
<br />$17,664.00
<br />19
<br />15 IN HDPE PIPE SEWER
<br />54
<br />LIN FT
<br />$28.00
<br />$1,512.00
<br />20
<br />15 IN RC PIPE SEWER DESIGN 3006 CLASS V
<br />329
<br />LIN FT
<br />$34.00
<br />$11,186.00
<br />21
<br />18 IN RC PIPE SEWER DESIGN 3006 CLASS V
<br />618
<br />LIN FT
<br />$38.00
<br />$23,484.00
<br />22
<br />21 IN RC PIPE SEWER DESIGN 3006 CLASS III
<br />145
<br />LIN FT
<br />$44.00
<br />$6,380.00
<br />23
<br />24 IN RC PIPE SEWER DESIGN 3006 CLASS III
<br />40
<br />LIN FT
<br />$50.00
<br />$2,000.00
<br />24
<br />INSTALL 24 IN RC PIPE
<br />64
<br />LIN FT
<br />$22.00
<br />$1,408.00
<br />25
<br />27 IN RC PIPE SEWER DESIGN 3006 CLASS III
<br />38
<br />LIN FT
<br />$54.00
<br />$2,052.00
<br />26
<br />SALVAGE 24 IN RC PIPE APRON
<br />2
<br />EACH
<br />$325.00
<br />$650.00
<br />27
<br />15 IN RC PIPE APRON WITH TRASH GUARD
<br />2
<br />EACH
<br />$800.00
<br />$1,600.00
<br />28
<br />18 IN RC PIPE APRON WITH TRASH GUARD
<br />2
<br />EACH
<br />$1,200.00
<br />$2,400.00
<br />29
<br />27 IN RC PIPE APRON WITH TRASH GUARD
<br />1
<br />EACH
<br />$1,600.00
<br />$1,600.00
<br />30
<br />INSTALL 24 IN RC PIPE APRON
<br />2
<br />EACH
<br />$400.00
<br />$800.00
<br />31
<br />DUCTILE IRON FITTINGS
<br />181
<br />POUND
<br />$11.00
<br />$1,991.00
<br />32
<br />6 IN SANITARY SEWER PIPE SDR 35
<br />83
<br />LIN FT
<br />$22.00
<br />$1,826.00
<br />33
<br />8 IN SANITARY SEWER PIPE SDR 35
<br />240
<br />LIN FT
<br />$28.00
<br />$6,720.00
<br />34
<br />8 IN PVC CAP
<br />1
<br />EACH
<br />$100.00
<br />$100.00
<br />35
<br />SANITARY SEWER CLEANOUT
<br />1
<br />EACH
<br />$500.00
<br />$500.00
<br />36
<br />6"X6" PVC WYE
<br />1
<br />EACH
<br />$150.00
<br />$150.00
<br />37
<br />CONNECTION TO EXISTING WATER MAIN
<br />3
<br />EACH
<br />$600.00
<br />$1,800.00
<br />38
<br />CONNECTION TO SANITARY SEWER
<br />2
<br />EACH
<br />$725.00
<br />$1,450.00
<br />39
<br />CONNECTION TO STORM SEWER
<br />2
<br />EACH
<br />$400.00
<br />$800.00
<br />40
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN H
<br />4
<br />EACH
<br />$750.00
<br />$3,000.00
<br />41
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020
<br />10
<br />EACH
<br />$1,800.00
<br />$18,000.00
<br />42
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 60-4020
<br />1
<br />EACH
<br />$2,600.00
<br />$2,600.00
<br />43
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 2x3 CATCH BASIN
<br />2
<br />EACH
<br />$1,050.00
<br />$2,100.00
<br />44
<br />POND OUTLET STRUCTURE
<br />2
<br />EACH
<br />$3,200.00
<br />$6,400.00
<br />45
<br />CASTING ASSEMBLY
<br />19
<br />EACH
<br />$225.00
<br />$4,275.00
<br />S:\PRIVATE\2300\2325.11\2325.11 Engineers Estimate
<br />6/14/2021
<br />
|