Laserfiche WebLink
PAY ESTIMATE #6 Owner <br />Ramsey Town Center Phase 2, Segment 1 Improvements <br />Zeolite Street NW, Civic Center Drive NW'and Sapphire Street NW <br />Improvement Project No. 05-22 <br />November 4, 2005 <br />Honorable Mayor & City Council <br />City of Ramsey <br />15153 Nowthen Blvd. NW <br />Ramsey, MN 55303-6197 <br />rtE. Utility and Street Construction Improvement Project 05-22 <br />r;ontractor: W.B. Miller, Inc. <br />r;pntract Amount: $562,023.30 <br />Award Date: May 11, 2005 <br />Completion Date: June 30, 2006 <br />rear Council Members: <br />-Ihe following work has been completed on the above -referenced project by W.B. Miller, Inc. <br />BID SCHEDULE "A" STREET CONSTRUCTION <br />- <br />Item <br />Description <br />Estimated Quantity <br />Unit Price <br />Contract Price <br />Used to <br />Date <br />Extension <br />1 <br />MOBILIZATION <br />1 <br />LUMP SUM <br />$ 15,000.00 <br />$ 15,000.00 <br />1 <br />$ 15,000.00 <br />2 <br />REMOVE INTEGRANT CURB <br />75 <br />LF <br />$ 10.00 <br />$ 750.00 <br />0 <br />$ <br />SAWING BITUMINOUS PAVEMENT FULL DEPTH) <br />70 <br />LF <br />$ 3.00 <br />$ 210.00 <br />$ <br />_3 <br />4 <br />SALVAGE DIP PLUGS <br />2 <br />EACH <br />$ 50.00 <br />$ 100.00 <br />3 <br />$ 150.00 <br />5 <br />COMMON EXCAVATION, EV <br />9115 <br />CY <br />$ 2.20 <br />$ 20,053.00 <br />9,115 <br />$ 20,053.00 <br />6 <br />SALVAGED TOPSOIL FROM STOCKPILE, SV <br />1250 <br />CY <br />$ 3.00 <br />$ 3,750.00 <br />400 <br />$ 1.200.00 <br />7 <br />AGGREGATE BASE CLASS 5 MODIFIED <br />5000 <br />TON <br />$ 8.50 <br />$ 42,500.00 <br />3,800 <br />$ 32,300.00 <br />8 <br />TYPE MV3 WEARING COURSE MIXTURE <br />1400 <br />TON <br />$ 35.00 <br />$ 49,000.00 <br />$ . <br />9 <br />TYPE MV3 NON -WEARING COURSE MIXTURE <br />2100 <br />TON <br />$ 35.00 <br />$ 73,500.00 <br />2,020 <br />$ 70,700.00 <br />10 <br />BITUMINOUS MATERIAL FOR TACK COAT <br />590 <br />GAL <br />$ 1.30 <br />$ 767.00 <br />$ <br />11 <br />4" DUCTILE IRON PIPE CLASS 53 <br />50 <br />LF <br />$ 17.40 <br />$ 870.00 <br />15 <br />$ 261.00 <br />12 <br />6" DUCTILE IRON PIPE CLASS 53 <br />277 <br />LF <br />$ 21.50 <br />$ 5,955.50 <br />277 <br />$ 5,955.50 <br />13 <br />8" DUCTILE IRON PIPE CLASS 52 <br />325 <br />LF <br />$ 24.50 <br />$ 7,962.50 <br />340 <br />$ 8,330.00 <br />12" DUCTILE IRON PIPE CLASS 52 <br />2731 <br />LF <br />$ 33.30 <br />$ 90,942.30 <br />2700 <br />$ 89,910.00 <br />_14 <br />15 16" <br />SDR 26 PVC PIPE 10-12' <br />49 <br />LF <br />$ 19.00 <br />$ 931.00 <br />60 <br />$ 1,140.00 <br />_16 <br />8" SDR 26 PVC PIPE (10-12') <br />441 <br />LF <br />$ 21.00 <br />$ 9,261.00 <br />421 <br />$ 8,641.00 <br />t7 <br />8" SDR 26 PVC PIPE 12-14' <br />304 <br />LF <br />$ 22.00 <br />$ 6,688.00 <br />304 <br />$ 6,688.00 <br />18 <br />8" DUCTILE IRON PIPE CLASS 52(Sanitary Sewer <br />34 <br />LF <br />$ 31.00 <br />$ 1,054.00 <br />34 <br />$ 1.054.00 <br />9 <br />12" RC PIPE SEWER DESIGN 3006. CL3 <br />6 <br />LF <br />$ 17.80 <br />$ 106.80 <br />6 <br />$ 106.80 <br />t0 <br />15 RRC PIPE SEWER DESIGN 3006, CL3 <br />106 <br />LF <br />$ 19.00 <br />$ 2,014.00 <br />106 <br />$ 2,014.00 <br />18" RC PIPE SEWER DESIGN 3006, CL3 <br />161 <br />LF <br />$ 20.65 <br />$ 3,324.65 <br />150 <br />$ 3,097.50 - <br />�'2 <br />21" RC PIPE SEWER DESIGN 3006, CL3 <br />24 <br />LF <br />$ 23.00 <br />$ 552.00 <br />20 <br />$ 460.00 <br />�23 <br />24" RC PIPE SEWER DESIGN 3006, CL3 <br />72 <br />LF <br />$ 25.00 <br />$ 1,800.00 <br />70 <br />$ 1,750.00 <br />, <br />48" RC PIPE SEWER DESIGN 3006, CL3 <br />44 <br />LF <br />$ 75.50 <br />$ 3,322.00 <br />40 <br />$ 3,020.00 <br />25 <br />CONSTRUCT 8" INSIDE DROP <br />1 <br />EACH <br />$ 1,900.00 <br />$ 1,900.00 <br />$ <br />26 <br />CONNECT TO EXISTING STORM SEWER <br />8 <br />EACH <br />$ 475.00 <br />$ 3,800.00 <br />8 <br />$ 3,800.00 <br />27 <br />CONSTRUCT BULKHEAD <br />8 <br />EACH <br />$ 50.00 <br />$ 400.00 <br />4 <br />$ 200.00 <br />28 <br />TELEVISE SEWER LINE <br />900 <br />LF <br />$ 0.65 <br />$ 585.00 <br />900 <br />$ 585.00 <br />29 <br />CONNECT TO EXISTING WATERMAIN <br />2 <br />EACH <br />$ 2,400.00 <br />$ 4,800.00 <br />3 <br />$ 7,200.00 <br />30 <br />HYDRANT <br />9 <br />EACH <br />$ 2,050.00 <br />$ 18,450.00 <br />8 <br />$ 16,400.00- <br />r-- <br />31 <br />4" GATE VALVE AND BOX <br />1 <br />EACH <br />$ 540.00 <br />$ 540.00 <br />1 <br />$ 540.00 <br />32 <br />G" GATE VALVE AND BOX <br />11 <br />EACH <br />S 615.00 <br />$ 6,765.00 <br />10 <br />$ 6,150.00 <br />3 <br />�8" GATE VALVE AND BOX <br />2 <br />EACH <br />$ 800.00 <br />$ 1,600.00 <br />3 <br />$ 2,400.00 <br />34 <br />12" GATE VALVE AND BOX <br />2 <br />EACH <br />$ 1,300.00 <br />$ 2,600.00 <br />3 <br />$ 3,900.00 <br />3:5 <br />HYDRANT EXTENSION <br />25 <br />LF <br />$ 300.00 <br />$ 7,500.00 <br />$ <br />36 <br />CONNECTTO EXISTING SANITARY SEWER <br />3 <br />EACH <br />$ 2,275.00 <br />$ 6,825.00 <br />3 <br />$ 6,825.00 <br />I 3, <br />DUCTILE IRON FITTINGS <br />4321 <br />LB <br />$ 1.75 <br />$ 7,561.75 <br />4000 <br />$ 7,000.00 <br />it 38 <br />6" POLYSTYRENE INSULATION <br />320 <br />SF <br />$ 1.25 <br />$ 400.00 <br />320 <br />$ 400.00 <br />39 <br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 48 - <br />27.0 <br />LF <br />$ 144.00 <br />$ 3,888.00 <br />27 <br />$ 3,888.00 <br />40 <br />rCONSTRUCT DRAINAGE STRUCTURE DESIGN 72 - <br />8.10 <br />LF <br />$ 326.00 <br />$ 2,640.50 <br />8.1 <br />$ 2,640.60 <br />CASTING ASSEMBLIES SPECIAL <br />7 <br />EACH <br />S 445.00 <br />$ 3.115.00 <br />7 <br />$ 3,115.00 <br />ADJUS'r FRAME & RING CASTING <br />10 <br />EACH <br />$ 350.00 <br />$ 3,500.00 <br />8 <br />$ 2,800.00 <br />_, <br />4L: <br />1CONSTRUCT DRAINAGE STRUCTURE DESIGN SPd <br />2 <br />EACH <br />$ 1,400.00 <br />$ 2,800.00 <br />2 <br />$ 2,800.00 <br />� ��ONSTRUCT <br />WATER QUALITY STRUCTURE SPECI <br />1 <br />EACH <br />$ 20.000.00 <br />$ 20,000.06 <br />1 <br />$ 2cw00.0D <br />G'ONS"rRUCT SANITARY MANHOLE_ 48 (0.8') <br />6 <br />EACH <br />$ 1,820.00 <br />1 $ 10,920.00 <br />6 <br />S 10,920.00 <br />,;"176i EFa/ Elnn,;,ie 15 <br />PE-1of2 <br />-103- <br />