Laserfiche WebLink
PAY ESTIMATE #6 <br />Ramsey Town Center Phase 2, Segment 1 Improvements <br />Zeolite Street NW, Civic Center Drive NW and Sapphire Street NW <br />Improvement Project No. 05-22 <br />Owner <br />OIV Jlil�l-V✓V... <br />Item <br />+' <br />Description <br />Estimated Quantity <br />Unit Price <br />I Contract Price <br />Used to <br />Date <br />Extension <br />46 <br />EXTRA DEPTH MANHOLE OVER 8") 48 <br />31 <br />LF <br />$ 10.0.00 <br />$ 3,100.00 <br />25 <br />$ 2,500,00 <br />47 <br />4" CONCRETE WALK <br />2500 <br />SF <br />$ 3.00 <br />$ 7,500.00 <br />2,416 <br />$ 7,248.00. <br />48 <br />VALLEY GUTTER <br />780 <br />LF <br />$ 14.00 <br />$ 10,920.00 <br />490 <br />$ 6.860.00 <br />49 <br />1 CONCRETE CURB AND GUTTER DESIGN B618 <br />5700 <br />LF <br />$ 8:00 <br />$ 45.600.00 <br />5883 <br />$ 47,064.00 <br />50 <br />ICLONCRETE CURB AND GUTTER DESIGN B624 <br />132 <br />LF <br />S 17.00 <br />$ 2,244.00 <br />$ <br />51 <br />17CONCRETE DRIVEWAY PAVEMENT <br />2450 <br />SF <br />S 3.90 <br />$ 9,555.00 <br />1850 <br />$ 7,216.00 <br />52 <br />1PEDESTRIAN CURB RAMP <br />2 <br />EACH <br />S 360.00 <br />S 720.00 <br />2 <br />S 720.00 <br />53 <br />F & 1 2" RIGID STEEL CONDUIT <br />89 <br />LF <br />S 4.00 <br />S 356.00 <br />178 <br />$ 712,00 <br />54 <br />F & 1 4" RIGID STEEL CONDUIT <br />178 <br />LF <br />$ 5.00 <br />$ 890.00 <br />178 <br />$ 890,00 <br />55 <br />SIGN PANELS TYPE C <br />30.75 <br />SF <br />$ 28.00 <br />S 861.00 <br />$ <br />56 <br />TRAFFIC CONTROL <br />1 <br />LS <br />$ 750.00 <br />S 750.00 <br />1 <br />$ 750.00 <br />57 <br />TYPE III BARRICADE <br />4 <br />EACH <br />$ 245.00 <br />$ 980.00 <br />$ <br />58 <br />PAVEMENT MESSAGE (LEFT ARROW) EPDXY <br />4 <br />EACH <br />$ . 100.00 <br />$ 406.00 <br />$ <br />59 <br />F & I SIGN PANEL TYPE "D" <br />3 <br />EACH <br />$ 275.00 <br />S 825.00 <br />$ <br />60 <br />4" BROKEN LINE YELLOW EPDXY <br />2645 <br />LF <br />$ 0.01 <br />$ 26.45 <br />$ <br />61 <br />4" SOLID LINE WHITE - EPDXY <br />3045 <br />LF <br />$ 0.50 <br />$ 1,522.50 <br />$ <br />62 <br />24" STOP LINE WHITE - EPDXY <br />53 <br />LF <br />5 5.15 <br />$ 272.95 <br />$ <br />63 <br />4" DOUBLE LINE BROKEN & SOLID YELLOW - EPDX <br />515 <br />LF <br />$ 0.50 <br />$ 257.50 <br />$ <br />64 <br />24" SOLID LINE WHITE - EPDXY <br />44 <br />LF <br />$ 5.15 <br />S 226.60 <br />$ <br />65 <br />4" SOLID LINE WHITE - PAINT <br />2675 <br />LF <br />$ 0.38 <br />$ 1,016.50 <br />$ <br />fib <br />4" DOUBLE LINE BROKEN & SOLID YELLOW - PAINI <br />515 <br />LF <br />$ 0.38 <br />$ 195.70 <br />S <br />67 <br />INSTALL 4" - 6" PVC SCH40 CONDUIT <br />600 <br />LF <br />$ 3.00 <br />$ 1.800.00 <br />300 <br />$ 900,00 <br />68 <br />BALE CHECK <br />50 <br />EACH <br />$ 10.00 <br />$ 500.00 <br />$ <br />69 <br />SILT FENCE TYPE MACHINE SLICED <br />6000 <br />LF <br />S 1.65 <br />$ 9,900.00 <br />844 <br />$ 1,392.60 <br />70 <br />TEMPORARY CONSTRUCTION ROCK ENTRANCE <br />2 <br />EACH <br />S 750.00 <br />S 1,500.00 <br />2 <br />$ 1,500.00 <br />71 <br />SEEDING <br />2.0 <br />ACRE <br />S 500.00 <br />$ 1,000.00 <br />0.8 <br />$ 400.00 <br />72 <br />SEED MIXTURE 260 <br />200 <br />LB <br />$ 2.20 <br />S 440.00 <br />80 <br />$ 176.00 <br />73 <br />MULCH MATERIAL TYPE 3 <br />4 <br />TON <br />S 145,00 <br />S 580,00 <br />1.6 <br />$ 232.00 <br />74 <br />EROSION CONTROL BLANKETS CATEGORY 3 <br />4000 <br />SY <br />$ 1.70 <br />$ 6,800.00 <br />S <br />775 <br />COMMERCIAL FERTILIZER ANALYSIS 24-2-24 <br />700 <br />LBS <br />S 0.40 <br />$ 260.00 <br />no <br />$ 112.00 <br />Total Bid Schedule "A" - Street Construction <br />SUMMARY OF BIDDING ' <br />Bid Schedule "A" - Street Construction <br />Base Bid Total <br />TOTAL <br />LESS 5% RETAINAGE <br />LESS PAY ESTIMATE #i <br />LESS PAY ESTIMATE #2 <br />LESS PAY ESTIMATE #3 <br />LESS PAY ESTIMATE #4 <br />LESS PAY ESTIMATE #5 <br />WE RECOMMEND PAYMENT OF: <br />5 Sb Z,u13.3u 2 47L,000.UU <br />$ 562.023.30 $ <br />452.266.00 <br />$ 562,023.30 5 <br />452.266.00 <br />S 562,023.30 $. <br />452,266.00 <br />$ <br />22,613.30 <br />$ <br />171.141.55 <br />$ <br />62,878.98 <br />$ <br />82,307.05 <br />$ <br />88,319.60 <br />$ <br />23,483.62 <br />$ <br />1,521.90 <br />APPROVALS: <br />CONTRACTOR: W.B. MILLER, INC. <br />Certification by Contractor. I certify that all items and amounts are correct for the work completed to date. <br />Signed: <br />Title: Date <br />ENGINEER: HAKANSON ANDERSON ASSOCIATES, INC. <br />Certification by Engineer: We recommend payment for work and quantities as shown. <br />Tit] <br />Date <br />• <br />• <br />• <br />OWNER: CITY OF RAMSEY <br />Signed: <br />-104 Title: Date <br />PE-2of2 <br />re3176PEPay Esumete 96 <br />