|
PAY ESTIMATE N0,,10
<br />SUNWOOD DRIVE N.W. AND RHINESTONE STREET NW
<br />ENGINEER
<br />Cnnnge
<br />ITEM
<br />NO.
<br />uraer nu. r
<br />ITEM
<br />QTY
<br />UNIT
<br />UNIT COST
<br />CONTRACT
<br />AMOUNT
<br />USED TO -
<br />DATE
<br />EXTENSION
<br />1
<br />72" RC PIPE SEWER DESIGN 3006 CL3
<br />104
<br />LF
<br />$ 162.26
<br />LF
<br />S 16,875.04
<br />104
<br />S 16,875.04
<br />2
<br />36" RC PIPE SEWER DESIGN 3006 CL3
<br />94
<br />LF
<br />S 46,60
<br />LF
<br />S 4,380.40
<br />94
<br />$4,380.40
<br />65" SPAN RC PIPE • ARCH CL I IA
<br />113
<br />LF
<br />S 125.00
<br />LF
<br />IS 14,125.00
<br />113
<br />514,125.00
<br />4
<br />73" SPAN RC PIPE . ARCH CL 11A
<br />387
<br />LF
<br />5 134.11
<br />LF
<br />S 51,900.57
<br />387
<br />S51,900.57
<br />5
<br />36" RC PIPE PLUG
<br />I
<br />EACH
<br />S 75.00
<br />EACH
<br />S 75.00
<br />1
<br />S75.00
<br />6
<br />24" RC PIPE PLUG
<br />I
<br />EACH
<br />5 45.00
<br />EACH
<br />$ 45.00
<br />1
<br />$45.00
<br />7
<br />72" RCP PIPE PLUG
<br />l
<br />EACH
<br />S 300.00
<br />EACH
<br />S 300.00
<br />S0.00
<br />8
<br />65" SPAN ARCH PLUG
<br />I
<br />EACH
<br />S 325.00
<br />EACHI
<br />S 325.00
<br />1
<br />S325.00
<br />9
<br />CONST. DRAIN. STRUCT. 72.4020
<br />9.08
<br />LF
<br />S 320.28
<br />LF
<br />S 2,908.14
<br />9.08
<br />S2,908.14
<br />10
<br />CONST. DRAIN. STRUCT 102.4020
<br />8.41
<br />LF
<br />S 700,00
<br />LF
<br />S 5,887.00
<br />7.47
<br />$5,229.00
<br />I I
<br />CONST. DRAIN. STRUCT 120.4020
<br />11.71
<br />LF
<br />S 1.032.36
<br />LF
<br />S 12,088.94
<br />11.71
<br />S12 088.94
<br />12
<br />CASTING ASSE.w1BLY A-70
<br />1
<br />EACH
<br />S 546.13
<br />EACH
<br />S 546.13
<br />1
<br />$546.13
<br />13
<br />15" RC PIPE SEWER DESIGN 3006 CL 5
<br />-70
<br />LF
<br />S 15.62
<br />LF
<br />S (1,093.40)
<br />50.00
<br />14
<br />18" RC PIPE SEWER DESIGN 3006 CL 3
<br />-108
<br />LF
<br />S 17.54
<br />LF
<br />$ (1.894.32)
<br />S0.00
<br />15
<br />21" RC PIPE SEWER DESIGN 3006 CL 3
<br />-138
<br />LF
<br />S 20,06
<br />LF
<br />$ (2,768.28)
<br />S0.00
<br />16
<br />24" RC PIPE SEWER DESIGN 3006 CL 3
<br />-266
<br />LF
<br />S 22.00
<br />LF
<br />S (5,852.00)
<br />S0.00
<br />17
<br />60" RC PIPE SEWER DESIGN 3006 CL 3
<br />.68
<br />LF
<br />S 113.45
<br />LF
<br />$ 7,714.601
<br />$0.00
<br />18
<br />42" RC PIPE SEWER DESIGN 3005 CL 3
<br />-120
<br />LF
<br />S 63.91
<br />LF
<br />$ (7,669.20)
<br />$0.00
<br />19
<br />CONST. DRAIN. STRUCT. 494020
<br />-13.65
<br />LF
<br />S 162.69
<br />LF
<br />$ (2,120.72)
<br />$0.00
<br />_
<br />20
<br />CONST. DRAIN. STRUCT. t08.4020 _
<br />0.92
<br />LF
<br />S 728,15
<br />LF
<br />S (669.90)
<br />50.0
<br />21
<br />42"PIPE PLUG
<br />-1
<br />EACH
<br />S 100.00
<br />EACH
<br />S (100.00)
<br />$0.00
<br />22
<br />73" SPAN ARCH PLUG
<br />-1
<br />EACK
<br />S 400.00
<br />EACH
<br />S (400.00
<br />$0.00
<br />Total Change Order k4
<br />SUMMARY OF PROJECT
<br />Bid Schedule "A" - SAP 199-104-10, - Sunwood Drive
<br />Bid Schedule "B"-Sunwood Drive NW Ramsey .Local Funding
<br />Bid Schedule "C" - SAP 199-109-01 - Rhinestone Street
<br />Bid Schedule "D" - Rhinestone Street NW Ramsey Local Funding
<br />Bid Schedule "E" - Mobilization, Traffic Control and Field Office
<br />Change Order No. I
<br />Change Order No. 3
<br />Change Order No. 4
<br />TOTAL CONTRACT AMOUNT
<br />S 79,073.80 S108,498.22
<br />SL951,654,92
<br />SI,735,055.54
<br />S1,631,033.54
<br />S1,619,958.99
<br />5600,056,05
<br />S475,506.52
<br />S302,999.21
<br />5263,831.18
<br />S202,922.21
<br />S165,394.05'
<br />516,847.20
<br />S16,847.20
<br />S22,484.80
<br />5864.80
<br />S79,073.80
<br />S108,498.22
<br />S4,807,071.73
<br />•
<br />G:1SharedDocs/MuniapaOARam5ey/ P E-12
<br />3171/ra3171pePAY ESTIMATE NO. 10
<br />-118-
<br />
|