|
December 12, 2005
<br />Honorable Mayor & City Council
<br />Cib/of Ramsey
<br />15153 Nowthen Blvd. NW
<br />Ramsey, MN 55303-6197
<br />
<br />RE: Elmcrest Park
<br />Contractor: Bauerly Companies
<br />Contract Amount: $813,305.96
<br />Award Date: June 24, 2004
<br />Completion Date: November 19, 2004
<br />
<br />Dear Coundl Members:
<br />
<br /> PAY ESTIMATE #5
<br /> ELMCREST PARK
<br />UTILITY AND STREET IMPROVEMENTS
<br />IMPROVEMENT PROJECT NO. 04-20
<br />CITY OF RAMSEY
<br />
<br />The following work has been completed on the above-referenced project by Bauerly Companies.
<br />BID SCHEDULE "A" - STREI
<br />
<br /> Estimated Used to
<br /> Item Description Quantity Unit Price Contract Price Date Extension
<br /> 1 Mobilization LS ' $16,600~00 $ 16,600;00 1 $ 16,600.00
<br /> 2 Clear and Grub LS $ 3,00000 $ 3,000.00 1 $ 3,000.00
<br /> 3 Salvage and Reinstall Gate LS $ 750.00 $ 750.00 0.5 I $ 375.00
<br />4 Saw Cut Bituminous Pavement (Full Depth) 3(~ LF $ 5.00 $ 150.00 0 $
<br />5 Common Excavation and Embankment 23,500 CY $ 1.70 $ , 39,950.00 23,500 $ 39,950.00
<br />6 Select Granular Borrow 4,000 CY $ 7.78 $ 31,120.00 4,000 $ 31,120.00
<br />7 Geotextile FabdcType V 20,500 SY $ 0.84 $ 17,220.00 14,778 $ 12,413.52
<br />8 Modified Aggregate Base Class 5 7,350 TON $ 8.68 $ 63,798.00 7,700 $ 66,836.00
<br />9 Crushed Concrete Aggregate 1,600, TON $ 11.79 $ 18,864.00 1,427 $ 16,824.33
<br />110 Mill Bituminous Surface (2") 1( SY $ 22.40; $ 224.00 0 $
<br />111 T~/pe LV4 Weadng Course 2,02( TON $ 30.49 $ 61,589.80 1,800 $ 54,882.00
<br />112 T~e LV3 Non-Wearing Course 2,02( TON $ 29.23 $ 59,044.60 2,043 $ 59,716.89;
<br />113 Bituminous Matedal for Tack Coat 82C GAL $ 1.00 $ 820.00 800 $ 800.00
<br />114 Cono'ete Curb and Gutter 8612 7,14(; LF I $ 7.50 $ 53,550.00 7,123 $ 53,422.50
<br />115 Si~n Panels, Type C 82 SF $ 50.00 $ 4,100,00 0 $
<br />116 4" Single Broken Yellow- Faint 28C LF $ 0.50 $ 140.00 0 $
<br />t 17 4" Single Broken Yellow ~ Epoxy 280 LF $ 1.00 $ 280.00 0 ! $
<br />118 4" Single Solid White. Paint 7,450 LF $ 0.38 $ 2,831.00 0
<br />119 Stop Bar- Epoxy 3 EA $ 88.3; $ 264.96 0
<br />'20 ¢- Double Solid Yellow - Epoxy 190 LF $ 2.00 $ 380.00 i 0 $
<br />21 124" Solid Yellow Median Hatching- Paint 190 LF $ 2.50 $ 475.00 0 $
<br />22 Crosswalk- Epoxy 6 EA $ 395.00 $ 2,370.00 0 $
<br />23 Directi0nalArrows- Epoxy 15i EA $ 125.00 $ 1,875.00 0 $
<br />24 Disabled White Parking Symbols - Paint EA $ 55.00 $ 385.00 0 $
<br />25 4" Disabled White Parking Hatching - Paint 66£ LF $ 0.38 $ 250.80 0
<br />26 Bale Check 4C EA $ 22.00 ' $ 880.00 0 $
<br />27 Silt Fence, Type Machine Sliced 1,60(: LF $ 1.65 $ 2,640.00 3,000 $ 4,950.00
<br />28 Seeding .c ACRE $ 950.00 $ 1,900.00 6.53 $ 6,203.50
<br />29 Erosion Control Blanket 206 SY $ 2.50 $ 500.00 0 $
<br />30 6" Concrete Valley Gutter 3C SY $ 45,00 $ 1,350.00 0 $
<br />
<br />Total Bid Schedule "A"- Street, Parking Lot, and Restoration $ 387,302.16 $ 367,093.74
<br />
<br />RAT~SPEpay Es,,~.t. #2 PE - 1 -151-
<br />
<br />
<br />
|