|
PAY ESTIMATE #5
<br /> ELMCREST PARK
<br /> UTIUTY AND STREET IMPROVEMENTS
<br /> IMPROVEMENT PROJECT NO. 04-20
<br /> CITY OF RAMSEY
<br />BID SCHEDULE "B" - TRAIL Bauerly Companies
<br />
<br /> Estimated Used to
<br />Item Description Quantity Unit Price Contract Price Date Extension
<br />31 Common Excavation and Embankment 5,2501 CY $ 1.80 $ 9,450.00 ! 5,250 $ 9,450.00
<br />32 Geotexti[e FabdcType V 10,550! SY $ 0.94 $ · 9,917.00 0 $
<br />33 Select Granular Borrow 3,950 CY $ 8.43 $ 33,298.50 0 $
<br />
<br /> 34 Modified Aggregate Base Class 5 2,750 TON $ 12.04 $ 33,110.00 2332.5 $ 28,083.30
<br /> 35 Type LV4 Weadng Course 1,350 TON $ 32.92 $ 44,442.00 870 = $ 28,640.40
<br />
<br />Total Bid Schedule "B" - Trail $ 130.217.50 $ 66,173.70
<br /> ;HEDU/E"C" STORM SEVVER
<br />
<br /> Estimated Used to~
<br />Item Description Quantity Unit Price Contract Price Date Extension
<br />
<br /> 36 Geotextile Fabric Type IV 100 SY $ 2.40 $ 240.00 100 $ 240.00
<br /> 37 15" RC Pipe Sewer Design 3006, Class V 1,411 LF $ 22.00 $ 31,042.00 1438 $ 31,636.00
<br /> 38 18" RC Pipe Sewer Design 3006, Class V 313 LF $ 25.00 $ 7,825.00 323 $ 8,075.00
<br /> 39 21" RC Pipe Sewer Design 3006, Class Itt 51 LF $ 28.00 $ 1,428.00 56 $ 1,568.00
<br /> 40 24" RC Pipe Sewer Design 3006, Class III 89 LF $ 30.00 $ 2,670.00 92 $ 2,760.00
<br /> 41 15" RC Pipe Apron 7 EA $ 420.00 $ 2,940.00 8 $ 3,360.00
<br /> 42 18" RC Pipe Apron With Trash Guard 1 EA $ 630.00 $ 630.00 1 $ 630.00
<br /> 43 24" RC Pipe Apron With Trash Guard 1 EA I $ 780.00 $ 780.00 1 $ 780.00
<br /> 44 Construct Drainage Structure Design 48-4020 11 EA $ 1,700.00 I $ 18,700.00 11 $ 18,700.00
<br /> 45 Construct Drainage Structure Desitin 72-4020 EA $ 2,300.00 I $ 2,300.00 1 $ 2,300.00
<br /> 46 Const. Drein. Struct. Design Special 1 (2'X3') 8 EA $ 1,300.00 $ 10,400.00 8 $ 10,400.00
<br /> 47 ConstDrain. Struct Design Special2 (Skimmer) ~ EA $ 3,400.00 $ 6,800.00 2 $ 6,800.00
<br /> 48 Random Riprep Class Ill 4C CY $ 56.00 $ 2,240.00 38 $ 2,128.00
<br /> 49 Dreintile 65(~ LF $ 6.56 $ 4,264.00 545 $ 3,575.20
<br /> 50 12" CMP (16 Gauge) 12-~ LF $ 25.00 $ 3,125.00 0 $
<br /> 51 12" CM Aprons (16 Gau~e) 1£ EA $ 240.00 $ 2,400.00 0 $
<br /> 52 15" CMP (16 Gau~e) 1~ LF $ 26.00 $ 468.00 I 25 $ 650.00
<br /> 53 15" CM Aprons (16 Gauge) EA $ 260.00 $ 520.00 4 $ 1,040.00
<br />
<br />Totat Bid Schedule "C" - Storm Sewer $ 98,772.00 $ 94,642.20
<br />
<br />-152-
<br /> PE - 2
<br />
<br />
<br />
|