|
PAY ESTIMATE #5
<br /> ELMCREST PARK
<br />UTILITY AND STREET IMPROVEMENTS
<br />IMPROVEMENT PROJECT NO. 04-20
<br />CITY OF RAMSEY
<br />
<br />BID ALTERNATES
<br />
<br />Bauerl nies
<br />
<br /> Estimated Used to
<br />Item Description Quantity Unit Price Contract Price Date Extension
<br />1 Common Excavation and Embankment 5,250 CY $ 1;80 $ 9,450.00 ~ 5,250 $ 9,450.00
<br />2 Geotexti[eFabdcTypeV 10,550 SY $ 0.94 $ 9,917.00 300 $ 282.00
<br />3 Select Granular Sorrow 3,950 CY $ 9.08 $ 35,866.00 400 $ 3,632.00
<br />
<br /> 4 Modified Aggregate Base Class 5 2,750 TON $ 12.19 $ 33,522.50 1402 $ · 17,090.38
<br /> 5 Type LV4 Wearing Course 1,35(~ TON $ 32.92 $ 44,442.06 862 $ 28,377.04
<br />
<br />Total Bid Schedule "D" - Additional Paths $ 133.197.50 $ 58,831.42
<br />
<br />;LOT
<br />
<br /> Estimated Used tc
<br />Item Description Quantity Unit Price Contract Price Date Extension
<br />
<br />1 Select Granular Borrow 1,00£ CY $ 7.78 ~ $ 7,780.00 1,000 $ 7,780.00
<br />2 Geotextile Fabric T~pe V 4,50( SY $ 0.84 $ 3,780.00 3,240 $ 2,721.60
<br />I 3 Modified Aggregate Base Class 5 1,65{; TON $ 8.68 $ 14,322.00 1756.3 $
<br />I 4 Type LV4Weadn~ Course 40{ TON $ 30.36 $ 12,144.00 351 $ 10,556.36
<br />I 5 Type LV3 Non-Wearing Course 40( TON $ 29.09 ! $ 11,636.00 442.88 $ 12,883.38
<br />i 6 Bituminous Material forTackcoat 18[ GAL $ 1.00 $ 180.00 150 $ 150.00
<br />i 7 ;oncrate Curb and Gutter B612 1,46[ LF $ 7.50 $ 10,950.00 1460 $ 10,950.00
<br />{ 8 iSign Pane[s, Type C 28; SF $ 50.00 $ 1,400.00 0 $
<br />I 9 4" Single Solid White. Paint 1,800 LF $ 0.38 $ 684.00 0 . $
<br />i 10 Crosswalk- Epox~ 1 EA $ 395.00 $ 395.00 0
<br />I 11 Directional Arrows * Epoxy 3 EA $ 125.00 $ 375.00 0 $
<br />i 12 Disabled White Parking Symbols- Paint 2 EA $ 55.00 $ 110.00 ' 0 $
<br />i 13 4" Disabled White Parking Hatching- Paint 160 LF $ 0.38 $ 60.80 0 $
<br />
<br />Total Bid Schedule "E" - Additional Parking Lot $ 63,816.80 $ 60,386.02
<br />
<br /> Estimated Used to
<br />Item Description Quantity Unit Price Contract Price Date Extension
<br />
<br /> 1 Additional Excavafion and Embankment 39(; CY $ 3.00 $ 1,170.00 390 $ 1,170.00
<br /> 2 Additional Select Granular Borrow 3,39~ CY $ 7.78 $ 26~413.10 3395 $ 26,413.10
<br /> Negotiated Reduction for Select Granular
<br /> 3 Borrow 8,39~ CY $ (1.00) $ (8,395.00) 8395 $ (8,395.00}
<br /> 4 Credit to Use Ci~ Borrow 8,39~ CY ' $ (1.00) $ (8,395.00) $
<br /> 5 Geotextile Fabdc Type V I (10,550', SY $ 0.94 $ (9,917.00) $
<br /> 6 Select Granular Borrow (Base Trail Bid) (3,950'. CY $ 8.43 $ (33,298.50) $
<br /> 7 60" Dia, Catch Basin vs 48" Dia. Catch Easin EA $ 300.00 ! $ 300.00 1 $ 300.00
<br />
<br />Total Change Order #1 $ (32,122.40) $ 19,488.10
<br />
<br />-153-
<br />
<br />PE - 3
<br />
<br />
<br />
|