|
Probable Construction Costs
<br />Waterfront Park - Outer Area
<br />TOTAL
<br />ESTIMATED
<br />DIVISION DESCRIPTION QUANTITY
<br />GENERAL REQUIREMENTS
<br />EARTHWORK
<br />UNITS
<br />UNIT
<br />COST
<br />MOBILIZATION (3%) 1 LUMP $ 33,000.00
<br />COMMON EXCAVATION 3 255 CU YD $ 20.00
<br />SLOPE PROTECTION 723 SQ YD $ 8.50
<br />SELECT GRANULAR BORROW AND ROUGH GRADING 3 255 CU YD $ 25.00
<br />TOPSOIL BORROW AND ARCHITECTURAL GRADING 160.185 185 CU YD $ 30.00
<br />TOTAL
<br />COST
<br />, $ 33,000
<br />$ 33,000
<br />$ 157,433
<br />$ 65,102
<br />$ 6,148
<br />$ 81,378
<br />$ 4,806
<br />CONCRETE WALKS AND STREET $ 237,671
<br />DETECTABLE CURB RAMPS 9 EA $ 1,500.00 $ 13,500
<br />4" CONCRETE WALK 15 200 SF $ 6.00 $ 91,200
<br />BITUMINOUS TRAILS 4 543 LF $ 4.00 $ 18,172
<br />AGGREGATE BASE 955 CY $ 22.00 $ 20,999
<br />BOARDWALKS/DOCK 1340 LF $ 70.00 $ 93,800
<br />FOUNTAINS
<br />ARCHITECTURE
<br />STAIRS AND WALLS $
<br />FENCE/SCREEN $
<br />FURNISHING $ 113,000
<br />KIOSK (ARTFUL STRUCTURE, PARK SIGN AND INTERPRETIVE SIGN) 2 EA $ 15,000.00 $ 30,000
<br />RECEPTACLES 8 EA $ 1,500.00 $ 12,000
<br />BENCHES 12 EA $ 2,500.00 $ 30,000
<br />BIKE RACKS 4 EA $ 1,500.00 $ 6,000
<br />DRINKING FOUNTAIN 1 EA $ 5,000.00 $ 5,000
<br />PICNIC TABLES 10 EA $ 3,000.00 $ 30,000
<br />PLAY EQUIPMENT EA $ 50,000.00 $
<br />LIGHTING $ 216,000
<br />PEDESTRIAN POLE LIGHTS 120 EA $ 1,800.00 $ 216,000
<br />STORMWATER RE -USE AND TREATEMENT $
<br />GENERAL PLANTING $ 524,961
<br />TREES 100 EA 500.00 50,000.00
<br />SM TREES 0 EA 400.00
<br />PLANTING SOIL 5333 CY 30.00 159,990.00
<br />PERENNIALS/SHRUBS 8650 SF 8.00 69,200.00
<br />NATIVE SEEDING W/ PLUGS 1.7 ACRE 5000.00 8,500.00
<br />KAME & DRUMLIN AREA NATIVE SEEDING W/ PLUGS 0.7 ACRE 5000.00 3,500.00
<br />KAME & DRUMLIN SOD 6350.0 SY 8.00 50,800.00
<br />SOD 1265 SY 8.00 10,120.00
<br />IRRIGATION 86351 SF 1.00 86,351.00
<br />ALUMINUM EDGING 0 LF 8.00
<br />MULCH W FABRIC 8650 SY 10.00 86,500.00
<br />UTILITIES
<br />STORM, WATER, POWER
<br />1 LUMP $50,000.00 $ 50,000
<br />' ESTIMATED CONSTRUCTION COSTS $ 1,332,066
<br />10% DESIGN CONTINGENCY 10% $ 133,300
<br />ESTIMATED CONSTRUCTION COSTS $ 1,465,366
<br />
|