|
CHARGES FOR SERVICES
<br /> 4304 RENTAL FEES-REAL PROPERTY 149,819 153,799 145,000 118,000
<br /> 4305 RENTAL FEES 9,739 11,042 12,000 12,000
<br /> 4306 ZONING&SUBDIVISION FEES 3,739 2,082 3,000 3,000
<br /> 4307 PLAN CHECKING FEES 296,301 241,565 160,000 160,000
<br /> 4308 SALES OF MAPS&PUBLICATIONS 499 358 1,000 S00
<br /> 4309 ASSESSMENT SEARCHES 840 630 - - -
<br /> 4312 GENERAL GOVERNMENTSTAFF TIME 33,889 39,694 25,000 25,000
<br /> 4326 SPECIAL POLICE SERVICES ' 16,645 21,082 15,000 15,000
<br /> 4327 SPECIAL FIRE PROTECTION SERVIC 55,953 86,157 55,000 60,000
<br /> 4328 ACCIDENT REPORTS 1,657 1,373 2,000 2,000
<br /> 4329 OPEN BURN PERMIT FEES 675 975 1,000 1,000
<br /> 4330 OTHER PUBLIC SAFETY 6,995 4,935 5,000 5,000
<br /> 4337 ENGINEERING 214,693 200,453 221,262 200,000
<br /> 4338 PLAN&SPECIFICATION FEES - - - -
<br /> 4339 OTHER PUBLIC WORKS 14,862 13,460 12,000 12,000
<br /> 4347 OTHER CULTURE-RECREATION 8,821 12,507 8,900 8,000
<br /> CHARGES FOR SERVICES Total 815,127 790,112 666,162 621,500
<br /> FINES AND FORFEITS
<br /> 4452 COURT FINES 44,569 45,404 55,000 45,000
<br /> 4453 OTHER FINES&FORFEITS 33 405 - -
<br /> 4454 ADMINISTRATIVE FINES 2,049 3,669 500 500
<br /> FINES AND FORFEITS Total 46,651 49,479 55,500 45,500
<br /> MISCELLANEOUS
<br /> 4604 SURCHARGES 689 690 700 700
<br /> 4605 ELECTION FILING FEES 55 20 - -
<br /> 4609 OTHER MISCELLANEOUS REVENUES 21,129 15,927 20,400 20,000
<br /> 4608 CONTRIBUTIONS&DONATIONS - - - -
<br /> MISCELLANEOUS Total 21,873 16,637 21,100 20,700
<br /> INVESTMENT EARNINGS
<br /> 4701 INTEREST ON INVESTMENTS 104,401 174,930 100,000 100,000
<br /> INVESTMENT EARNINGS Total 104,401 174,930 100,000 100,000
<br /> OTHER FINANCING SOURCES
<br /> TRANSFERS IN
<br /> 4901 TRANSFER IN FROM OTHER FUNDS 936,450 953,354 796,000 1,422,200
<br /> OTHER FINANCING SOURCES Total 936,450 953,354 796,000 1,422,200
<br /> TOTAL REVENUE 12,736,544 13,230,103 13,303,589 14,383,348
<br /> -6-
<br />
|