Laserfiche WebLink
NOTE 11— OTHER POST -EMPLOYMENT BENEFITS PLAN (CONTINUED) <br />C. Annual OPEB Cost and Net OPEB Obligation <br />The Citv's annual OPEB cost (expense) is calculated based on annual required contributions (ARC) of the <br />City, an amount determined on an actuarially determined basis in accordance with the parameters of GASB <br />Statement Nos. 43 and 45. The ARC represents a level funding that, if paid on an ongoing basis, is projected <br />to cover normal costs each year and amortize any unfunded actuarial liabilities (or funding excess) over a <br />period not to exceed 30 years. The following table shows the components of the Citv's annual OPEB cost <br />for the year, the amount actually contributed to the plan, and the changes in the Citv's net OPEB obligation <br />to the plan: <br />Ainiival required contribution $ 52,071 <br />Interest on net OPEB obligation 20,681 <br />Adjustment to annual required contribution (17,313) <br />Annual OPEB cost (expense) 55,439 <br />Contributions made - <br />Increase in net OPEB obligation 55,439 <br />Net OPEB obligation - beginning of year 459,572 <br />Net OPEB obligation - end of -year $ 515,011 <br />The Citv's annual OPEB cost, the percentage of annual OPEB cost contributed to the plan, and the net <br />OPEB obligation for the past three years are as follows: <br />Fiscal Year Annual Plan Sponsor Annual OPEB Net OPEB <br />Ended OPEB Cost Contribution Cost Contributed Obligation <br />December 31, 2014 $ 62,922 $ 5,374 9% $ 404,555 <br />December 31, 2015 $ 65,577 $ 10,560 16% $ 459,572 <br />December 31, 2016 $ 55,439 $ - 0% $ 515,011 <br />D. Funded Status and Funding Progress <br />As of January 1, 2016, the most recent actuarial valuation date, the actuarial accrued liability_ for benefits <br />and the unfunded actuarial accrued liability (UAAL) was $368,949 as the plan is unfunded. The covered <br />payroll (annual payroll of active employees covered by the plan) was $5,019,000, and the ratio of the UAAL <br />to the covered payroll was 7%. <br />Actuarial valuations of an ongoing plan involve estimates of the value of reported amounts and assumptions <br />about the probability occurrence of events far into the future. Examples include assumptions about future <br />employment, mortality, and the healthcare cost trend. Amounts determined regarding the funded status of <br />the plan and ARC's of the employer are subject to continual revision as actual results are compared with <br />past expectations and new estimates are made about the future. The Schedule of Funding Progress <br />immediately following the notes to basic financial statements presents multi -year trend information about <br />whether the actuarial value of plan assets is increasing or decreasing over time relative to the actuarial <br />accrued liabilities for benefits. <br />88 <br />