|
Item Na. MOT
<br />Item Descrlption ; Unit Estimated COMPLETED THIS PERIOD COMPLETED TO DATE
<br />CONTRACT AMOUNT
<br />No.
<br />LF Quantity Unit Price Extended Total Quantity Extended Total Quantity ' Extended Total
<br />36 2532,503 CONCRETE CURB & GUTTER DESIGN 8618
<br />37 2531.503 CONCRETE CURB & GUTTER DESIGN SURMOUNTABLE LF 138 26.42 $ 3,645.96 0 153 $ 4,042.26
<br />4610 $ 17.52 $ 80,767.20 0 4595 $ 80,504.40
<br />38 2531.504 6" CONCRETE PAVEMENT DRIVEWAY SY 290 $ 67.94 $ 19,702.60 0 $ 200
<br />39 2531.504 6" CONCRETE PAVEMENT DRIVEWAY SPECIAL SY 38 $ .13,588.00
<br />40 2531.504 GRAVEL SURFACE
<br />SY 85 $
<br />$ 161.77 $ 6,147.26 0 $ 17 $ 2,750.09
<br />41 2531.604 7" CONCRETE VALLEY GUTTER SY 30 $ 9.33 $ 793.05 79 $ 737.07 79 $ 737.07
<br />42 2540.602 TEMPORARY MAIL BOX CLUSTER EA 3 $ 2,358.45
<br />87.36 $ 2,620.50 0 $ - 27
<br />43 2540.602 INSTALL MAIL BOX SUPPORT EA 45 $ 124.02 $ 5,580.90 $ 4,044.12,
<br />$ 1,348.04 $ 4,044.12 0 $ 3
<br />44 2563.601 .TRAFFIC CONTROL LS 1 $ 2,696.08 $ 2,696.08 0.00 $ 5,580.90 .
<br />45 $ 5,580.90 45 45 2573.503 SEDIMENT CONTROL LOG TYPE STRAW LF 1525 $ 3.38 $ 5,154.50 0.75 $ 2,022.06
<br />$
<br />46 2573.503 SILT FENCE, TYPE MS
<br />LF 4260 $ $ 2,602.60
<br />192 $ 648.96 770
<br />47 2573.503 FLOTATION SILT CURTAIN TYPE MOVING WATER LF 20 $ 2,289.42 4425 $ 9,159,75
<br />2.07 $ 8,818.20 1106 $
<br />48 2573.501 STABILIZED CONSTRUCTION ENTRANCE EA 598,46 $ 1,969.20 0 $ 0 $
<br />49 2574.507 TOPSOIL (LV)
<br />or 1225 $ 22.12 $ 27,097.00
<br />$ 323.53 $ 1,617.65 0 $ 0 50 2575.501 TURF ESTABLISHMENT ACRE 1.75 $ 9,298.69 $ 16,272.71 $ 22,938.44 .
<br />$ -
<br />833 $ 18,425.96 1037 51 2575.602 LANDSCAPE RESTORATION EA 10 0.80 $ 7,438.95 1.75 $ 16,272.71
<br />$ 547.05 $ 5,470.50 1 3 $ 1,641.15 8 $ 4,376.40
<br />BASE BID TOTAL
<br />$ 848,677.00 $ 213,330.60 $ 848,827.70
<br />CHANGE ORDER No.1
<br />Item DescriptIon Unit Estimated COMPLETED THIS PERIOD COMPLETED TO DATE
<br />Item No, MnDOT CONTRACT AMOUNT
<br />52 2021.501 MOBILIZATION
<br />No.
<br />LS Quantity Unit Price Extended Total_ Quantity Extended Total Quantity Extended Total
<br />53 2104,503 SAWING BITUMINOUS PAVEMENT - FULL DEPTH LF 50 $ 4.50 $ 225.00 1 $ 1,500.00
<br />1 $ 1,500.00 $ 1,500.00 0 , $
<br />54 2104.503 SAWING CONCRETE PAVEMENT - FULL DEPTH LF 3 $ 15.00 $ 0 $ 24 $ 108.00
<br />55 2104.503 REMOVE CURB AND GUTTER LF 10 $ 40.00 $ 45.00 0 $ - 3 $ 45.00
<br />56 2104.504 REMOVE BITUMINOUS PAVEMENT SY 30 $ 4.65 $ 139.50 0 $ -
<br />400.00 0 $ _
<br />57 2123.510 DITCH GRADING
<br />HR 4 15 $
<br />10 ' $ 400.00
<br />58 2360.509 TYPE SP 12.5 NON WEARING COURSE MIXTURE
<br />TON 4 $ 750.00 $ 3,000.00 0 $ 4.5 $ 3,37695.-0075
<br />59 2501.503 12" RC PIPE SEWER DESIGN 3006 CLASS III
<br />0,c) 2.0"
<br />LF 14 $
<br />$ 21930..5500 $$ 1.3081000 0 $ 3.2 $ 673.60
<br />0 $ 0 $ ..
<br />60 2503.602 CONNECT TO EXISTING STORM SEWER EA 1 $ 4,070.00 $ 4,070.00 14 $ 1,309.00 1
<br />61 2506.502 CASTING ASSEMBLY (STORM) EA 1 $ 803.43 $ 803.43 0 4.070.00
<br />$ 1 _
<br />62 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 2'X3' EA 1 $ 3,520.$ 3,520.00
<br />00 $ 3,520.00 0 $ 1 803.43
<br />83 2532.503 CONCRETE CURB & GUTTER DESIGN SURMOUNTABLE LF 28 $ 55.00 $ 1,540.00 0 $ 28 $ 1,540.00
<br />56 2575.501 TURF ESTABLISHMENT
<br />65 2574.507 TOPSOIL (LV)
<br />64 2575.504 ROLLED EROSION PREVENTION CATEGORY 20
<br />ACRE 0.03
<br />CY
<br />SY 54
<br />16
<br />$ 30,000.00 $
<br />$
<br />$
<br />4:005° IS 720.00
<br />351.00
<br />16
<br />0
<br />$
<br />$
<br />720.00
<br />-
<br />16
<br />0
<br />$
<br />$-
<br />720.00
<br />CHANGE ORDER No.1 TOTAL
<br />GRAND TOTAL
<br />$ 19,384.93 $ 1,320.00 $ 18,733.78
<br />900.00 0.02 $ 600.00 0.02 $ 800.00 .
<br />$ 867,941.93 , $ 214,650,60
<br />$ 867,561.48
<br />Internal City Use Only
<br />Pavement Management Funds (0.85 Mo0- • • $ 213,330.50 $ 713,750.52
<br />Storm Sewer Wily Funds 0.15 Mob) - ..• • ▪ • $ 153,810.96
<br />Total Funds : ▪ .:•,_214,650.50 $ 867,561.48
<br />Pay Esilmate Page 3 et 3
<br />
|